Takeuchi Mfg. Co., Ltd. (6432.T)
JPY 4865.0
(0.21%)
JPY 4865.0
(0.21%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 212.62 Billion | 178.96 Billion | 140.89 Billion | 112.25 Billion | 115.91 Billion | 110.17 Billion |
| Cost of Revenue | 158.81 Billion | 135.92 Billion | 110.56 Billion | 90.14 Billion | 93.31 Billion | 86.32 Billion |
| Gross Profit | 53.81 Billion | 43.03 Billion | 30.32 Billion | 22.1 Billion | 22.6 Billion | 23.84 Billion |
| Operating Expenses | 16.85 Billion | 21.81 Billion | 12.56 Billion | 8.89 Billion | 9.94 Billion | 8.43 Billion |
| Selling, General and Administrative Expenses | 15.61 Billion | 13.87 Billion | 6.21 Billion | 3.09 Billion | 3.74 Billion | 3.1 Billion |
| Research and Development Expenses | 1.67 Billion | 1.56 Billion | 1.25 Billion | 1.31 Billion | 1.23 Billion | 1.05 Billion |
| Other Expenses | -438 Million | 78 Million | 113 Million | 195 Million | 68 Million | 101 Million |
| Cost and Expenses | 177.33 Billion | 157.73 Billion | 123.12 Billion | 99.04 Billion | 103.25 Billion | 94.76 Billion |
| Operating Income | 35.29 Billion | 21.22 Billion | 17.76 Billion | 13.2 Billion | 12.64 Billion | 15.41 Billion |
| Interest Expense | - | - | 38 Million | - | - | - |
| Income Tax Expense | 9.3 Billion | 5.39 Billion | 4.73 Billion | 3.53 Billion | 3.31 Billion | 4.3 Billion |
| Earnings before Tax | 35.45 Billion | 21.37 Billion | 18.08 Billion | 13.29 Billion | 12.4 Billion | 15.69 Billion |
| Net Income | 26.14 Billion | 15.97 Billion | 13.34 Billion | 9.76 Billion | 9.09 Billion | 11.39 Billion |
| Earnings Per Share Basic | 548.57 | 335.19 | 279.91 | 204.78 | 190.64 | 238.83 |
| Earnings Per Share Diluted | 548.57 | 335.19 | 279.91 | 204.78 | 190.64 | 238.83 |
| Weighted Average Shares Outstanding | 47.66 Million | 47.67 Million | 47.68 Million | 47.68 Million | 47.69 Million | 47.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.66 Million | 47.67 Million | 47.68 Million | 47.68 Million | 47.69 Million | 47.69 Million |
| Gross Margin | 0.25 | 0.24 | 0.22 | 0.20 | 0.19 | 0.22 |
| EBIT Margin | 0.18 | 0.13 | 0.14 | 0.13 | 0.12 | 0.15 |
| Profit Margin | 0.12 | 0.09 | 0.09 | 0.09 | 0.08 | 0.10 |
| EBITDA | 38.61 Billion | 23.26 Billion | 19.35 Billion | 14.88 Billion | 14.17 Billion | 16.69 Billion |
| Earnings Before Tax Margin | 0.17 | 0.12 | 0.13 | 0.12 | 0.11 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 54.43 Billion | 55.17 Billion | 212.62 Billion | 53.79 Billion | 53.65 Billion | 52.13 Billion |
| Cost of Revenue | 35.86 Billion | 38.91 Billion | 158.81 Billion | 39.76 Billion | 40.69 Billion | 39.57 Billion |
| Gross Profit | 18.56 Billion | 16.25 Billion | 53.81 Billion | 14.03 Billion | 12.96 Billion | 12.56 Billion |
| Operating Expenses | 4.82 Billion | 5.13 Billion | 18.52 Billion | 4.35 Billion | 4.3 Billion | 4.13 Billion |
| Selling, General and Administrative Expenses | 1.93 Billion | 4.24 Billion | - | 4.07 Billion | 1.72 Billion | 1.56 Billion |
| Research and Development Expenses | 488 Million | 528 Million | - | 384 Million | 430 Million | 463 Million |
| Other Expenses | 2.88 Billion | -368 Million | -1.23 Billion | 103 Million | 25 Million | 27 Million |
| Cost and Expenses | 40.68 Billion | 44.05 Billion | 177.33 Billion | 44.12 Billion | 45 Billion | 43.7 Billion |
| Operating Income | 13.74 Billion | 11.12 Billion | 35.29 Billion | 9.67 Billion | 8.65 Billion | 8.42 Billion |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 3.05 Billion | 3.27 Billion | 9.3 Billion | 2.45 Billion | 2.44 Billion | 2.12 Billion |
| Earnings before Tax | 11.44 Billion | 11.73 Billion | 35.45 Billion | 9.65 Billion | 8.72 Billion | 8.68 Billion |
| Net Income | 8.39 Billion | 8.46 Billion | 26.14 Billion | 7.2 Billion | 6.27 Billion | 6.56 Billion |
| Earnings Per Share Basic | 176.01 | 177.57 | - | 151.07 | 131.71 | 137.77 |
| Earnings Per Share Diluted | 176.01 | 177.57 | - | 151.07 | 131.71 | 137.77 |
| Weighted Average Shares Outstanding | 47.66 Million | 47.66 Million | 47.66 Million | 47.66 Million | 47.66 Million | 47.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 47.66 Million | 47.66 Million | 47.66 Million | 47.66 Million | 47.66 Million | 47.66 Million |
| Gross Margin | 0.34 | 0.29 | 0.25 | 0.26 | 0.24 | 0.24 |
| EBIT Margin | 0.25 | 0.22 | - | 0.20 | 0.16 | 0.16 |
| Profit Margin | 0.15 | 0.15 | 0.12 | 0.13 | 0.12 | 0.13 |
| EBITDA | 13.74 Billion | 11.99 Billion | - | 10.69 Billion | 8.65 Billion | 8.43 Billion |
| Earnings Before Tax Margin | 0.25 | 0.20 | 0.17 | 0.18 | 0.16 | 0.16 |
4620
8084
7060
6379
ORTEL
3151