Universal Entertainment Corporation (6425.T)
JPY 1014.0
(-0.3%)
JPY 1014.0
(-0.3%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 178.99 Billion | 140.99 Billion | 90.43 Billion | 90.87 Billion | 124.94 Billion | 93.26 Billion |
| Cost of Revenue | 96.43 Billion | 62.65 Billion | 43.89 Billion | 40.77 Billion | 60.21 Billion | 54.02 Billion |
| Gross Profit | 82.55 Billion | 78.34 Billion | 46.53 Billion | 50.09 Billion | 64.72 Billion | 39.24 Billion |
| Operating Expenses | 68.85 Billion | 66.25 Billion | 44.57 Billion | 47.53 Billion | 64.33 Billion | 57.21 Billion |
| Selling, General and Administrative Expenses | 62.46 Billion | 44.41 Billion | 31.01 Billion | 32.92 Billion | 41.93 Billion | 39.45 Billion |
| Research and Development Expenses | 6.38 Billion | 4.85 Billion | 4.51 Billion | 5.84 Billion | 5 Billion | 5.48 Billion |
| Other Expenses | - | 66.25 Billion | 44.57 Billion | 47.53 Billion | 64.33 Billion | 57.21 Billion |
| Cost and Expenses | 148.51 Billion | 128.91 Billion | 88.47 Billion | 88.31 Billion | 124.55 Billion | 111.23 Billion |
| Operating Income | 30.48 Billion | 17.86 Billion | 9.08 Billion | 925 Million | 1.71 Billion | 68.81 Billion |
| Interest Expense | 16.05 Billion | 14.04 Billion | 10.54 Billion | 10.17 Billion | 9.65 Billion | 1.58 Billion |
| Income Tax Expense | 9.5 Billion | -3.05 Billion | 4.08 Billion | -517 Million | -3.89 Billion | 48.97 Billion |
| Earnings before Tax | 37.94 Billion | 8.45 Billion | -14.96 Billion | -19.73 Billion | -9.08 Billion | 209.79 Billion |
| Net Income | 28.43 Billion | 11.5 Billion | -19.05 Billion | -19.21 Billion | -5.19 Billion | 161.16 Billion |
| Earnings Per Share Basic | 367.03 | 148.50 | -245.87 | -247.60 | -66.18 | 2037.75 |
| Earnings Per Share Diluted | 367.00 | 148.49 | -245.87 | -247.60 | -66.18 | 2035.02 |
| Weighted Average Shares Outstanding | 77.48 Million | 77.48 Million | 77.48 Million | 77.61 Million | 78.43 Million | 79.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 77.49 Million | 77.48 Million | 77.48 Million | 77.61 Million | 78.43 Million | 79.19 Million |
| Gross Margin | 0.46 | 0.56 | 0.51 | 0.55 | 0.52 | 0.42 |
| EBIT Margin | 0.27 | 0.26 | 0.30 | 0.21 | 0.16 | 0.88 |
| Profit Margin | 0.16 | 0.08 | -0.21 | -0.21 | -0.04 | 1.73 |
| EBITDA | 47.68 Billion | 30.32 Billion | 14.05 Billion | 8.59 Billion | 18.26 Billion | -4.9 Billion |
| Earnings Before Tax Margin | 0.17 | 0.13 | 0.10 | 0.01 | 0.01 | 0.74 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 28.48 Billion | 34.42 Billion | 54.9 Billion | 178.99 Billion | 44.78 Billion | 43.8 Billion |
| Cost of Revenue | 11.21 Billion | 12.85 Billion | 23.8 Billion | 96.43 Billion | 20.4 Billion | 20.94 Billion |
| Gross Profit | 17.26 Billion | 21.57 Billion | 31.09 Billion | 82.55 Billion | 24.38 Billion | 22.85 Billion |
| Operating Expenses | 18.02 Billion | 17.54 Billion | 17.17 Billion | 52.12 Billion | 18.54 Billion | 16.88 Billion |
| Selling, General and Administrative Expenses | 16.41 Billion | 15.9 Billion | 15.25 Billion | - | 17.01 Billion | 15.31 Billion |
| Research and Development Expenses | 1.61 Billion | 1.64 Billion | 1.92 Billion | - | 1.52 Billion | 1.57 Billion |
| Other Expenses | -95 Million | 278 Million | 196 Million | 217 Million | 10 Million | 39 Million |
| Cost and Expenses | 29.23 Billion | 30.4 Billion | 40.98 Billion | 148.56 Billion | 38.95 Billion | 37.83 Billion |
| Operating Income | -759 Million | 4.02 Billion | 13.91 Billion | 30.43 Billion | 5.83 Billion | 5.96 Billion |
| Interest Expense | 4.66 Billion | 4.45 Billion | 4.49 Billion | 16.05 Billion | 4.37 Billion | 3.56 Billion |
| Income Tax Expense | 1.91 Billion | 1.97 Billion | 1.1 Billion | 9.5 Billion | 931 Million | 7.26 Billion |
| Earnings before Tax | -1 Billion | 5.42 Billion | 5.6 Billion | 37.94 Billion | 3.92 Billion | 25.26 Billion |
| Net Income | -2.92 Billion | 3.45 Billion | 4.49 Billion | 28.43 Billion | 2.99 Billion | 18 Billion |
| Earnings Per Share Basic | -37.75 | 44.52 | 58.02 | - | 38.60 | 232.38 |
| Earnings Per Share Diluted | -37.75 | 44.52 | 58.02 | - | 38.60 | 232.36 |
| Weighted Average Shares Outstanding | 77.49 Million | 77.49 Million | 77.49 Million | 77.48 Million | 77.48 Million | 77.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 77.49 Million | 77.49 Million | 77.49 Million | 77.49 Million | 77.49 Million | 77.49 Million |
| Gross Margin | 0.61 | 0.63 | 0.57 | 0.46 | 0.54 | 0.52 |
| EBIT Margin | 0.13 | 0.24 | 0.33 | - | 0.18 | 0.14 |
| Profit Margin | -0.10 | 0.10 | 0.08 | 0.16 | 0.07 | 0.41 |
| EBITDA | 3.78 Billion | 8.35 Billion | 18.22 Billion | - | 8.26 Billion | 5.96 Billion |
| Earnings Before Tax Margin | -0.03 | 0.12 | 0.25 | 0.17 | 0.13 | 0.14 |
ARVSMART
FLMNY
VONN
2395
6663
FRI