JPY 3270.0
(-1.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 48.59 Billion | 48.33 Billion | 46.77 Billion | 42.02 Billion | 42.54 Billion |
Total Current Assets | 32.74 Billion | 33.25 Billion | 31.94 Billion | 26.97 Billion | 28.18 Billion |
Cash And Short Term Investments | 8.66 Billion | 7.09 Billion | 8.01 Billion | 8.4 Billion | 7.48 Billion |
Cash and Cash Equivalents | 8.66 Billion | 7.09 Billion | 8.01 Billion | 8.4 Billion | 5.84 Billion |
Short Term Investments | -414 Million | -150 Million | -230 Million | -258 Million | 1.63 Billion |
Net Receivables | 7.9 Billion | 9.45 Billion | 8.12 Billion | 8.36 Billion | 10.85 Billion |
Inventory | 12.45 Billion | 13.37 Billion | 12.37 Billion | 7.92 Billion | 9.14 Billion |
Other Current Assets | 3.72 Billion | 3.33 Billion | 3.43 Billion | 2.28 Billion | 700 Million |
Total Non-Current Assets | 15.85 Billion | 15.07 Billion | 14.82 Billion | 15.03 Billion | 14.36 Billion |
Net PPE | 13.19 Billion | 12.68 Billion | 11.94 Billion | 11.74 Billion | 11.93 Billion |
Good Will And Intangible Assets | 779 Million | 824 Million | 610 Million | 633 Million | 698 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 779 Million | 824 Million | 610 Million | 633 Million | 698 Million |
Long-Term Investments | 1.36 Billion | 1.07 Billion | 1.79 Billion | 2.18 Billion | 1.16 Billion |
Tax Assets | 30 Million | 28 Million | 21 Million | 21 Million | 49 Million |
Other Non Current Assets | 490 Million | 468 Million | 452 Million | 453 Million | 520 Million |
Other Assets | 3 Million | 5 Million | 2 Million | 3 Million | - |
Total Liabilities | 33.24 Billion | 33.27 Billion | 32.7 Billion | 26.74 Billion | 25.99 Billion |
Total Current Liabilities | 25.22 Billion | 26.14 Billion | 26.19 Billion | 21.03 Billion | 20.78 Billion |
Account Payables | 3.92 Billion | 4.11 Billion | 4.3 Billion | 3.61 Billion | 8.72 Billion |
Tax Payables | 95 Million | 138 Million | 135 Million | 76 Million | 72 Million |
Short Term Debt | 14.61 Billion | 14.49 Billion | 14.87 Billion | 11.24 Billion | 9.89 Billion |
Deferred Revenue | 407 Million | 446 Million | 445 Million | 316 Million | 72 Million |
Other Current Liabilities | 6.27 Billion | 7.08 Billion | 6.57 Billion | 5.86 Billion | 2.08 Billion |
Total Non Current Liabilities | 8.02 Billion | 7.13 Billion | 6.5 Billion | 5.7 Billion | 5.21 Billion |
Long-Term Debt | 5.9 Billion | 5.27 Billion | 4.76 Billion | 3.76 Billion | 3.43 Billion |
Deferred Revenue Non Current | 961 Million | 999 Million | 964 Million | 982 Million | 342 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 489 Million | 449 Million | 304 Million | 380 Million | 1.14 Billion |
Other Liabilities | - | - | - | - | - |
Total Equity | 15.35 Billion | 15.05 Billion | 14.07 Billion | 15.27 Billion | 16.54 Billion |
Stock Holders Equity | 15.35 Billion | 15.03 Billion | 14.05 Billion | 14.88 Billion | 16.14 Billion |
Common Stock | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion |
Retained Earnings | 9.67 Billion | 10.34 Billion | 9.9 Billion | 11.24 Billion | 12.97 Billion |
Accumulated other comprehensive income | 2.42 Billion | 1.42 Billion | 880 Million | 308 Million | -166 Million |
Common Stock Equity | 15.35 Billion | 15.03 Billion | 14.05 Billion | 14.88 Billion | 16.14 Billion |
Capital Lease Obligation | 193 Million | 286 Million | 163 Million | 237 Million | 342 Million |
Total Investments | 951 Million | 924 Million | 1.56 Billion | 1.92 Billion | 2.8 Billion |
Total Debt | 20.52 Billion | 19.76 Billion | 19.63 Billion | 15 Billion | 13.67 Billion |
Net Debt | 11.85 Billion | 12.66 Billion | 11.61 Billion | 6.6 Billion | 7.82 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 47.88 Billion | 48.59 Billion | 48.59 Billion | 48.51 Billion | 47.64 Billion | 48 Billion |
Total Current Assets | 31.72 Billion | 32.74 Billion | 32.74 Billion | 32.55 Billion | 31.98 Billion | 32.96 Billion |
Cash And Short Term Investments | 7.68 Billion | 8.66 Billion | 8.66 Billion | 7.44 Billion | 6.34 Billion | 6.51 Billion |
Cash and Cash Equivalents | 7.68 Billion | 8.66 Billion | 8.66 Billion | 7.44 Billion | 6.34 Billion | 6.51 Billion |
Short Term Investments | - | -414 Million | -414 Million | - | 463 Million | - |
Net Receivables | 11.21 Billion | 7.9 Billion | 7.9 Billion | 8.57 Billion | 8.78 Billion | 9.29 Billion |
Inventory | 11.89 Billion | 12.45 Billion | 12.45 Billion | 12.74 Billion | 13.16 Billion | 13.58 Billion |
Other Current Assets | 931 Million | 3.72 Billion | 3.72 Billion | 3.79 Billion | 3.68 Billion | 3.57 Billion |
Total Non-Current Assets | 16.16 Billion | 15.85 Billion | 15.85 Billion | 15.95 Billion | 15.66 Billion | 15.03 Billion |
Net PPE | 13.35 Billion | 13.19 Billion | 13.19 Billion | 13.29 Billion | 12.96 Billion | 12.52 Billion |
Good Will And Intangible Assets | 800 Million | 779 Million | 779 Million | 831 Million | 832 Million | 811 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 800 Million | 779 Million | 779 Million | 831 Million | 832 Million | 811 Million |
Long-Term Investments | 2 Billion | 1.36 Billion | 1.36 Billion | 1.82 Billion | 1.86 Billion | 1.69 Billion |
Tax Assets | -2 Billion | 30 Million | 30 Million | -1.82 Billion | -1.86 Billion | -1.69 Billion |
Other Non Current Assets | 2 Billion | 490 Million | 490 Million | 1.82 Billion | 1.86 Billion | 1.69 Billion |
Other Assets | - | 3 Million | 3 Million | 2 Million | 2 Million | 1 Million |
Total Liabilities | 31.31 Billion | 33.24 Billion | 33.24 Billion | 32.35 Billion | 31.68 Billion | 32.73 Billion |
Total Current Liabilities | 23.76 Billion | 25.22 Billion | 25.22 Billion | 25.56 Billion | 24.69 Billion | 25.91 Billion |
Account Payables | 7.02 Billion | 3.92 Billion | 3.92 Billion | 3.8 Billion | 3.74 Billion | 4.01 Billion |
Tax Payables | 57 Million | 95 Million | 95 Million | 61 Million | 91 Million | 125 Million |
Short Term Debt | 14.15 Billion | 14.61 Billion | 14.61 Billion | 15.33 Billion | 14.52 Billion | 14.64 Billion |
Deferred Revenue | 57 Million | 407 Million | 407 Million | 142 Million | 414 Million | 242 Million |
Other Current Liabilities | 2.52 Billion | 6.27 Billion | 6.27 Billion | 6.27 Billion | 6.01 Billion | 7.01 Billion |
Total Non Current Liabilities | 7.54 Billion | 8.02 Billion | 8.02 Billion | 6.79 Billion | 6.99 Billion | 6.81 Billion |
Long-Term Debt | 5.59 Billion | 5.9 Billion | 5.9 Billion | 4.74 Billion | 4.94 Billion | 4.96 Billion |
Deferred Revenue Non Current | -642 Million | 961 Million | 961 Million | 936 Million | 929 Million | 914 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.94 Billion | 489 Million | 489 Million | 503 Million | 540 Million | 432 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.57 Billion | 15.35 Billion | 15.35 Billion | 16.16 Billion | 15.96 Billion | 15.26 Billion |
Stock Holders Equity | 16.57 Billion | 15.35 Billion | 15.35 Billion | 16.16 Billion | 15.96 Billion | 15.24 Billion |
Common Stock | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion |
Retained Earnings | 10.1 Billion | 9.67 Billion | 9.67 Billion | 10.09 Billion | 10.2 Billion | 10.33 Billion |
Accumulated other comprehensive income | 3.2 Billion | 2.42 Billion | 2.42 Billion | 2.79 Billion | 2.49 Billion | 1.64 Billion |
Common Stock Equity | 16.57 Billion | 15.35 Billion | 15.35 Billion | 16.16 Billion | 15.96 Billion | 15.24 Billion |
Capital Lease Obligation | - | 193 Million | 193 Million | - | - | - |
Total Investments | 2 Billion | 951 Million | 951 Million | 1.82 Billion | 1.86 Billion | 1.69 Billion |
Total Debt | 19.75 Billion | 20.52 Billion | 20.52 Billion | 20.07 Billion | 19.46 Billion | 19.61 Billion |
Net Debt | 12.07 Billion | 11.85 Billion | 11.85 Billion | 12.63 Billion | 13.12 Billion | 13.09 Billion |
MP
CHSCP
SAMF
7090
9051
IRLTF