JPY 1125.0
(-1.45%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 280.26 Billion | 257.24 Billion | 205.66 Billion | 186.09 Billion | 227.87 Billion | 188.56 Billion |
Cost of Revenue | 206.64 Billion | 193.02 Billion | 159.33 Billion | 150.94 Billion | 170.76 Billion | 137.57 Billion |
Gross Profit | 73.61 Billion | 64.21 Billion | 46.32 Billion | 35.15 Billion | 57.11 Billion | 50.98 Billion |
Operating Expenses | 55.26 Billion | 54.62 Billion | 41.07 Billion | 39.34 Billion | 41.48 Billion | 35.14 Billion |
Selling, General and Administrative Expenses | 44.89 Billion | 44.02 Billion | 5.36 Billion | 4.82 Billion | 6.93 Billion | 5.89 Billion |
Research and Development Expenses | 9.35 Billion | 9.86 Billion | 7.97 Billion | 8.44 Billion | 7.82 Billion | 6.91 Billion |
Other Expenses | -1.02 Billion | -743.99 Million | 349 Million | -65 Million | 623 Million | 155 Million |
Cost and Expenses | 261.91 Billion | 247.65 Billion | 200.4 Billion | 190.28 Billion | 212.25 Billion | 172.72 Billion |
Operating Income | 18.34 Billion | 9.58 Billion | 5.25 Billion | -4.19 Billion | 15.62 Billion | 15.83 Billion |
Interest Expense | 1.84 Billion | 879.99 Million | 660 Million | 578 Million | 496 Million | 370 Million |
Income Tax Expense | 10.17 Billion | 8.1 Billion | 3.09 Billion | 599 Million | 5.7 Billion | 4.72 Billion |
Earnings before Tax | 18.28 Billion | 10.16 Billion | 16.2 Billion | -12.35 Billion | 13.5 Billion | 16.21 Billion |
Net Income | 7.77 Billion | 2.94 Billion | 13.09 Billion | -12.98 Billion | 6.43 Billion | 11.46 Billion |
Earnings Per Share Basic | 61.26 | 23.24 | 103.33 | -102.53 | 50.80 | 90.52 |
Earnings Per Share Diluted | 61.26 | 23.24 | 103.33 | -102.53 | 50.80 | 90.52 |
Weighted Average Shares Outstanding | 126.87 Million | 126.8 Million | 126.74 Million | 126.66 Million | 126.63 Million | 126.63 Million |
Weighted Average Shares Outstanding (Diluted) | 126.87 Million | 126.8 Million | 126.74 Million | 126.66 Million | 126.63 Million | 126.63 Million |
Gross Margin | 0.26 | 0.25 | 0.23 | 0.19 | 0.25 | 0.27 |
EBIT Margin | 0.09 | 0.06 | 0.06 | 0.01 | 0.09 | 0.10 |
Profit Margin | 0.03 | 0.01 | 0.06 | -0.07 | 0.03 | 0.06 |
EBITDA | 24.36 Billion | 16.14 Billion | 11.43 Billion | 1.87 Billion | 20.46 Billion | 19.14 Billion |
Earnings Before Tax Margin | 0.07 | 0.04 | 0.03 | -0.02 | 0.07 | 0.08 |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 280.26 Billion | 76.34 Billion | 70.65 Billion | 68.38 Billion | 64.88 Billion | 257.24 Billion |
Cost of Revenue | 206.64 Billion | 56.99 Billion | 50.76 Billion | 50.15 Billion | 47.01 Billion | 193.02 Billion |
Gross Profit | 73.61 Billion | 19.35 Billion | 19.89 Billion | 18.23 Billion | 17.87 Billion | 64.21 Billion |
Operating Expenses | 55.26 Billion | 14.19 Billion | 15.49 Billion | 12.96 Billion | 14.34 Billion | 54.62 Billion |
Selling, General and Administrative Expenses | - | 11.26 Billion | 13.41 Billion | 15.82 Billion | 3.37 Billion | - |
Research and Development Expenses | - | 2.93 Billion | 2.08 Billion | 2.31 Billion | 2.31 Billion | - |
Other Expenses | -1.02 Billion | 334 Million | 56 Million | 42 Million | -2 Million | -743.99 Million |
Cost and Expenses | 261.91 Billion | 71.18 Billion | 66.25 Billion | 63.11 Billion | 61.35 Billion | 247.65 Billion |
Operating Income | 18.34 Billion | 5.15 Billion | 4.39 Billion | 5.27 Billion | 3.52 Billion | 9.58 Billion |
Interest Expense | 1.84 Billion | 584 Million | 503 Million | 407 Million | 353 Million | 879.99 Million |
Income Tax Expense | 10.17 Billion | 3.4 Billion | 2.37 Billion | 2.33 Billion | 2.06 Billion | 8.1 Billion |
Earnings before Tax | 18.28 Billion | 6.25 Billion | 4.15 Billion | 4.84 Billion | 3.03 Billion | 10.16 Billion |
Net Income | 7.77 Billion | 2.83 Billion | 1.68 Billion | 2.4 Billion | 847 Million | 2.94 Billion |
Earnings Per Share Basic | - | 22.35 | 13.29 | 18.94 | 6.68 | - |
Earnings Per Share Diluted | - | 22.35 | 13.29 | 18.94 | 6.68 | - |
Weighted Average Shares Outstanding | 126.87 Million | 126.91 Million | 126.9 Million | 126.84 Million | 126.83 Million | 126.8 Million |
Weighted Average Shares Outstanding (Diluted) | 126.87 Million | 126.91 Million | 126.91 Million | 126.84 Million | 126.83 Million | 126.8 Million |
Gross Margin | 0.26 | 0.25 | 0.28 | 0.27 | 0.28 | 0.25 |
EBIT Margin | - | 0.09 | 0.06 | 0.08 | 0.06 | - |
Profit Margin | 0.03 | 0.04 | 0.02 | 0.04 | 0.01 | 0.01 |
EBITDA | - | 6.77 Billion | 4.36 Billion | 5.26 Billion | 3.7 Billion | - |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.06 | 0.08 | 0.05 | 0.04 |
3332
0L77
NLH
002185
VOQP
QH-R