JPY 4935.0
(-0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.05 Billion | 15.13 Billion | 13 Billion | 13.02 Billion | 13.02 Billion | 11.9 Billion |
Total Current Assets | 10.4 Billion | 8.64 Billion | 9.09 Billion | 9.1 Billion | 9.1 Billion | 8.23 Billion |
Cash And Short Term Investments | 4.53 Billion | 4.2 Billion | 4.55 Billion | 4.53 Billion | 4.53 Billion | 3.63 Billion |
Cash and Cash Equivalents | 4.53 Billion | 4.2 Billion | 4.55 Billion | 4.53 Billion | 4.53 Billion | 3.63 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.76 Billion | 1.73 Billion | 1.8 Billion | 1.86 Billion | 1.86 Billion | 2.06 Billion |
Inventory | 3.57 Billion | 2.55 Billion | 2.56 Billion | 2.57 Billion | 2.57 Billion | 2.43 Billion |
Other Current Assets | 534.83 Million | 151.01 Million | 170.13 Million | 134.56 Million | 134.56 Million | 100.34 Million |
Total Non-Current Assets | 7.65 Billion | 6.48 Billion | 3.91 Billion | 3.91 Billion | 3.91 Billion | 3.66 Billion |
Net PPE | 6.89 Billion | 5.81 Billion | 3.16 Billion | 3.15 Billion | 3.15 Billion | 3.02 Billion |
Good Will And Intangible Assets | 209.32 Million | 189.09 Million | 206.97 Million | 115.3 Million | 115.3 Million | 61.87 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 265.52 Million | 268.28 Million | 275.37 Million | 397.17 Million | 397.17 Million | 443.1 Million |
Tax Assets | 249.13 Million | 166.23 Million | 222.65 Million | 229.81 Million | 229.81 Million | 101.31 Million |
Other Non Current Assets | 40.61 Million | 45.8 Million | 43.38 Million | 21.73 Million | 418.9 Million | 478.82 Million |
Other Assets | 2000.00 | 2000.00 | 4000.00 | 3000.00 | 3000.00 | 1000.00 |
Total Liabilities | 4.31 Billion | 3.99 Billion | 2.65 Billion | 3.26 Billion | 3.26 Billion | 3.27 Billion |
Total Current Liabilities | 2.57 Billion | 1.9 Billion | 1.86 Billion | 2.39 Billion | 2.39 Billion | 2.52 Billion |
Account Payables | 1.27 Billion | 1.09 Billion | 1.11 Billion | 1.4 Billion | 1.4 Billion | 1.36 Billion |
Tax Payables | 195.03 Million | 161.52 Million | 6.01 Million | 228.68 Million | 228.68 Million | 306.08 Million |
Short Term Debt | 472.48 Million | 182.57 Million | 134.98 Million | 282.98 Million | 282.98 Million | 428.53 Million |
Deferred Revenue | 635.88 Million | 499.82 Million | 339.9 Million | 584.56 Million | 584.56 Million | 638.78 Million |
Other Current Liabilities | 190.87 Million | 123.74 Million | 274.53 Million | 126.78 Million | 711.34 Million | 738.4 Million |
Total Non Current Liabilities | 1.73 Billion | 2.09 Billion | 790.89 Million | 865.79 Million | 865.79 Million | 749.25 Million |
Long-Term Debt | 1.25 Billion | 1.59 Billion | 220.04 Million | 259.64 Million | 259.64 Million | 39.64 Million |
Deferred Revenue Non Current | 295.74 Million | 297.5 Million | 339.88 Million | 369.73 Million | 369.73 Million | 406.99 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.73 Million | 25.51 Million | 32.4 Million | 37.3 Million | 407.03 Million | 449.18 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.74 Billion | 11.13 Billion | 10.35 Billion | 9.75 Billion | 9.75 Billion | - |
Stock Holders Equity | 13.46 Billion | 10.85 Billion | 10.06 Billion | 9.47 Billion | 9.47 Billion | 8.36 Billion |
Common Stock | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million | - |
Retained Earnings | 12.26 Billion | 10.08 Billion | 9.39 Billion | 8.66 Billion | 8.66 Billion | 7.53 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 13.46 Billion | 10.85 Billion | 10.06 Billion | 9.47 Billion | 9.47 Billion | 8.36 Billion |
Capital Lease Obligation | 52.27 Million | 32.59 Million | 16.81 Million | 26.83 Million | 26.83 Million | 8.53 Million |
Total Investments | 265.52 Million | 268.28 Million | 275.37 Million | 397.17 Million | 397.17 Million | 443.1 Million |
Total Debt | 1.72 Billion | 1.78 Billion | 355.02 Million | 542.62 Million | 542.62 Million | 468.18 Million |
Net Debt | -2.8 Billion | -2.42 Billion | -4.2 Billion | -3.98 Billion | -3.98 Billion | -3.17 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 17.81 Billion | 18.7 Billion | 18.05 Billion | 18.05 Billion | 17.6 Billion | 17.81 Billion |
Total Current Assets | 10.1 Billion | 11.04 Billion | 10.4 Billion | 10.4 Billion | 9.96 Billion | 10.1 Billion |
Cash And Short Term Investments | 4.27 Billion | 4.7 Billion | 4.53 Billion | 4.53 Billion | 4.14 Billion | 4.27 Billion |
Cash and Cash Equivalents | 4.27 Billion | 4.7 Billion | 4.53 Billion | 4.53 Billion | 4.14 Billion | 4.27 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.76 Billion | 1.8 Billion | 1.76 Billion | 1.76 Billion | 1.54 Billion | 1.76 Billion |
Inventory | 3.62 Billion | 4.04 Billion | 3.57 Billion | 3.57 Billion | 3.76 Billion | 3.62 Billion |
Other Current Assets | 426.11 Million | 488.35 Million | 534.83 Million | 534.83 Million | 509.73 Million | 426.11 Million |
Total Non-Current Assets | 7.71 Billion | 7.66 Billion | 7.65 Billion | 7.65 Billion | 7.63 Billion | 7.71 Billion |
Net PPE | 7 Billion | 6.9 Billion | 6.89 Billion | 6.89 Billion | 6.94 Billion | 7 Billion |
Good Will And Intangible Assets | 158.33 Million | 221.1 Million | 209.32 Million | 209.32 Million | 155.13 Million | 158.33 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 265.52 Million | 265.52 Million | - | - |
Tax Assets | - | - | 249.13 Million | 249.13 Million | - | - |
Other Non Current Assets | 550.09 Million | 536.23 Million | 40.61 Million | 40.61 Million | 534.79 Million | 550.09 Million |
Other Assets | 1000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 1000.00 |
Total Liabilities | 4.56 Billion | 4.38 Billion | 4.31 Billion | 4.31 Billion | 4.31 Billion | 4.56 Billion |
Total Current Liabilities | 2.68 Billion | 2.73 Billion | 2.57 Billion | 2.57 Billion | 2.48 Billion | 2.68 Billion |
Account Payables | 1.41 Billion | 1.51 Billion | 1.27 Billion | 1.27 Billion | 1.45 Billion | 1.41 Billion |
Tax Payables | 246.17 Million | 161.52 Million | 195.03 Million | 195.03 Million | 66.85 Million | 246.17 Million |
Short Term Debt | 386.81 Million | 433.37 Million | 472.48 Million | 472.48 Million | 436.04 Million | 386.81 Million |
Deferred Revenue | 684.32 Million | 519.36 Million | 635.88 Million | 635.88 Million | 380.71 Million | 684.32 Million |
Other Current Liabilities | 204.02 Million | 271.29 Million | 190.87 Million | 190.87 Million | 218.39 Million | 888.34 Million |
Total Non Current Liabilities | 1.87 Billion | 1.64 Billion | 1.73 Billion | 1.73 Billion | 1.82 Billion | 1.87 Billion |
Long-Term Debt | 1.38 Billion | 1.13 Billion | 1.25 Billion | 1.25 Billion | 1.3 Billion | 1.38 Billion |
Deferred Revenue Non Current | 299.08 Million | 293.51 Million | 295.74 Million | 295.74 Million | 298.32 Million | 299.08 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.17 Million | 41.45 Million | 15.73 Million | 15.73 Million | 51.48 Million | 317.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.24 Billion | 14.32 Billion | 13.74 Billion | 13.74 Billion | 13.28 Billion | 13.24 Billion |
Stock Holders Equity | 12.96 Billion | 14.03 Billion | 13.46 Billion | 13.46 Billion | 13 Billion | 12.96 Billion |
Common Stock | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million | 600 Million |
Retained Earnings | 11.66 Billion | 12.55 Billion | 12.26 Billion | 12.26 Billion | 11.85 Billion | 11.66 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 12.96 Billion | 14.03 Billion | 13.46 Billion | 13.46 Billion | 13 Billion | 12.96 Billion |
Capital Lease Obligation | - | - | 52.27 Million | 52.27 Million | - | - |
Total Investments | 550.09 Million | 536.23 Million | 265.52 Million | 265.52 Million | 534.79 Million | 550.09 Million |
Total Debt | 1.77 Billion | 1.57 Billion | 1.72 Billion | 1.72 Billion | 1.74 Billion | 1.77 Billion |
Net Debt | -2.5 Billion | -3.13 Billion | -2.8 Billion | -2.8 Billion | -2.4 Billion | -2.5 Billion |
GLOBE
1736
7506
CLKFF
MSGL
NOA3