JPY 3360.0
(-3.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 11.8 Billion | 10.99 Billion | 9.68 Billion | 8.52 Billion | 8.81 Billion |
Total Current Assets | 7.9 Billion | 7 Billion | 6.16 Billion | 6.59 Billion | 7.48 Billion |
Cash And Short Term Investments | 1.52 Billion | 971.51 Million | 771.23 Million | 819.49 Million | 907.19 Million |
Cash and Cash Equivalents | 1.52 Billion | 971.51 Million | 771.23 Million | 819.49 Million | 907.19 Million |
Short Term Investments | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.2 Billion | 1.9 Billion |
Net Receivables | 2.93 Billion | 2.92 Billion | 2.44 Billion | 3.6 Billion | 3 Billion |
Inventory | 2.05 Billion | 2.19 Billion | 2.29 Billion | 1.65 Billion | 1.52 Billion |
Other Current Assets | 1.38 Billion | 912.83 Million | 649.34 Million | 512.07 Million | 2.04 Billion |
Total Non-Current Assets | 3.9 Billion | 3.98 Billion | 3.51 Billion | 1.93 Billion | 1.32 Billion |
Net PPE | 3.34 Billion | 3.48 Billion | 3.06 Billion | 1.42 Billion | 779.52 Million |
Good Will And Intangible Assets | 158.42 Million | 125.5 Million | 104.34 Million | 106.99 Million | 78 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 158.42 Million | 125.5 Million | 104.34 Million | 106.99 Million | 78 Million |
Long-Term Investments | 776 Thousand | 852 Thousand | 2.98 Million | 2.84 Million | 18 Million |
Tax Assets | 388.29 Million | 357.42 Million | 334.3 Million | 383.57 Million | 452.04 Million |
Other Non Current Assets | 14.11 Million | 14.92 Million | 14.54 Million | 14.42 Million | 569.99 Thousand |
Other Assets | 3000.00 | 2000.00 | 3000.00 | 3000.00 | 1.00 |
Total Liabilities | 4.5 Billion | 4.19 Billion | 3.1 Billion | 2.19 Billion | 2.72 Billion |
Total Current Liabilities | 2.6 Billion | 2.19 Billion | 2.53 Billion | 1.62 Billion | 2.11 Billion |
Account Payables | 381.65 Million | 388.85 Million | 411.36 Million | 423.06 Million | 1.36 Billion |
Tax Payables | 346.79 Million | 253.32 Million | 27.36 Million | 97.83 Million | 109.05 Million |
Short Term Debt | 91.54 Million | 78.39 Million | 1.01 Billion | 10 Million | 10 Million |
Deferred Revenue | 1.19 Billion | 998.98 Million | 547.64 Million | 651.11 Million | 109.05 Million |
Other Current Liabilities | 934.63 Million | 730.03 Million | 565.95 Million | 545.02 Million | 629.36 Million |
Total Non Current Liabilities | 1.9 Billion | 1.99 Billion | 571.93 Million | 564.9 Million | 609.91 Million |
Long-Term Debt | 1.36 Billion | 1.44 Billion | 11.79 Million | - | 6 Million |
Deferred Revenue Non Current | -190 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 538.28 Million | 555.92 Million | 560.14 Million | 564.9 Million | 573.61 Million |
Other Liabilities | - | - | - | - | 1.00 |
Total Equity | 7.3 Billion | 6.79 Billion | 6.57 Billion | 6.33 Billion | 6.08 Billion |
Stock Holders Equity | 7.3 Billion | 6.79 Billion | 6.57 Billion | 6.33 Billion | 6.08 Billion |
Common Stock | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion |
Retained Earnings | 4.15 Billion | 3.63 Billion | 3.41 Billion | 3.17 Billion | 2.78 Billion |
Accumulated other comprehensive income | -1 Million | 766.54 Million | 1 Million | 766.6 Million | 766.64 Million |
Common Stock Equity | 7.3 Billion | 6.79 Billion | 6.57 Billion | 6.33 Billion | 6.08 Billion |
Capital Lease Obligation | 9.17 Million | 11.79 Million | 14.41 Million | - | - |
Total Investments | 776 Thousand | 852 Thousand | 2.98 Million | 2.84 Million | 1.91 Billion |
Total Debt | 1.45 Billion | 1.52 Billion | 1.02 Billion | 10 Million | 16 Million |
Net Debt | -70.93 Million | 550.27 Million | 253.18 Million | -809.49 Million | -891.19 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.52 Billion | 11.52 Billion | 11.8 Billion | 11.8 Billion | 11.37 Billion | 11.03 Billion |
Total Current Assets | 7.5 Billion | 7.59 Billion | 7.9 Billion | 7.9 Billion | 7.44 Billion | 7.13 Billion |
Cash And Short Term Investments | 1.46 Billion | 2.19 Billion | 1.52 Billion | 1.52 Billion | 1.31 Billion | 1.14 Billion |
Cash and Cash Equivalents | 1.46 Billion | 1.09 Billion | 1.52 Billion | 1.52 Billion | 1.31 Billion | 1.14 Billion |
Short Term Investments | - | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion |
Net Receivables | 2.44 Billion | 2.59 Billion | 2.93 Billion | 2.93 Billion | 3.19 Billion | 2.53 Billion |
Inventory | 2.39 Billion | 2.69 Billion | 2.05 Billion | 2.05 Billion | 2.37 Billion | 2.76 Billion |
Other Current Assets | 1.2 Billion | 111 Million | 1.38 Billion | 1.38 Billion | 564.64 Million | 688.75 Million |
Total Non-Current Assets | 4.01 Billion | 3.92 Billion | 3.9 Billion | 3.9 Billion | 3.92 Billion | 3.9 Billion |
Net PPE | 3.37 Billion | 3.3 Billion | 3.34 Billion | 3.34 Billion | 3.38 Billion | 3.4 Billion |
Good Will And Intangible Assets | 223.98 Million | 213 Million | 158.42 Million | 158.42 Million | 167.51 Million | 128.14 Million |
Good Will | - | - | - | - | 511 Thousand | 143 Thousand |
Intangible Assets | - | 213 Million | 158.42 Million | 158.42 Million | 167 Million | 128 Million |
Long-Term Investments | - | 408 Million | 776 Thousand | 776 Thousand | 371 Million | 372 Million |
Tax Assets | - | -407.86 Million | 388.29 Million | 388.29 Million | -371 Million | -372 Million |
Other Non Current Assets | 416.15 Million | 408.86 Million | 14.11 Million | 14.11 Million | 371.91 Million | 372.24 Million |
Other Assets | - | - | 3000.00 | 3000.00 | 1000.00 | 1000.00 |
Total Liabilities | 4.05 Billion | 4.21 Billion | 4.5 Billion | 4.5 Billion | 4.33 Billion | 4.24 Billion |
Total Current Liabilities | 2.2 Billion | 2.33 Billion | 2.6 Billion | 2.6 Billion | 2.39 Billion | 2.27 Billion |
Account Payables | 1.24 Billion | 1.22 Billion | 381.65 Million | 381.65 Million | 501.91 Million | 527.18 Million |
Tax Payables | - | 38.81 Million | 346.79 Million | 346.79 Million | 93.41 Million | 44.35 Million |
Short Term Debt | 88.92 Million | 88 Million | 91.54 Million | 91.54 Million | 88.92 Million | 88.92 Million |
Deferred Revenue | 188.57 Million | 246.45 Million | 1.19 Billion | 1.19 Billion | 555.82 Million | 720.63 Million |
Other Current Liabilities | 685.43 Million | 781.54 Million | 934.63 Million | 934.63 Million | 1.24 Billion | 942.08 Million |
Total Non Current Liabilities | 1.84 Billion | 1.88 Billion | 1.9 Billion | 1.9 Billion | 1.94 Billion | 1.96 Billion |
Long-Term Debt | 1.31 Billion | 1.33 Billion | 1.36 Billion | 1.36 Billion | 1.37 Billion | 1.39 Billion |
Deferred Revenue Non Current | - | - | -190 Thousand | -190 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 533.33 Million | 546 Million | 538.28 Million | 538.28 Million | 567.01 Million | 572.28 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.46 Billion | 7.31 Billion | 7.3 Billion | 7.3 Billion | 7.04 Billion | 6.78 Billion |
Stock Holders Equity | 7.46 Billion | 7.31 Billion | 7.3 Billion | 7.3 Billion | 7.04 Billion | 6.78 Billion |
Common Stock | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion |
Retained Earnings | 4.93 Billion | 4.78 Billion | 4.15 Billion | 4.15 Billion | 4.51 Billion | 4.25 Billion |
Accumulated other comprehensive income | - | -1 Million | -1 Million | -1 Million | -281 Thousand | -814 Thousand |
Common Stock Equity | 7.46 Billion | 7.31 Billion | 7.3 Billion | 7.3 Billion | 7.04 Billion | 6.78 Billion |
Capital Lease Obligation | - | - | 9.17 Million | 9.17 Million | - | - |
Total Investments | - | 1.5 Billion | 776 Thousand | 776 Thousand | 371.91 Million | 372.24 Million |
Total Debt | 1.4 Billion | 1.42 Billion | 1.45 Billion | 1.45 Billion | 1.46 Billion | 1.48 Billion |
Net Debt | -62.72 Million | 324 Million | -70.93 Million | -70.93 Million | 153.58 Million | 341 Million |
POLICYBZR
ERBB
PAR
ORAP
APC
2382