JPY 3770.0
(-0.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 24.09 Billion | 23.87 Billion | 22.82 Billion | 21.75 Billion | 19.67 Billion |
Cost of Revenue | 18.11 Billion | 17.95 Billion | 17.09 Billion | 16.11 Billion | 14.93 Billion |
Gross Profit | 5.98 Billion | 5.92 Billion | 5.72 Billion | 5.63 Billion | 4.73 Billion |
Operating Expenses | 3.7 Billion | 3.37 Billion | 3.29 Billion | 3.09 Billion | 2.99 Billion |
Selling, General and Administrative Expenses | 3.56 Billion | 3.23 Billion | 3.17 Billion | 2.96 Billion | 2.9 Billion |
Research and Development Expenses | 275 Million | 260 Million | 271 Million | 253 Million | 208 Million |
Other Expenses | -134 Million | 52 Million | 56 Million | 86 Million | -79.42 Million |
Cost and Expenses | 21.81 Billion | 21.32 Billion | 20.39 Billion | 19.2 Billion | 17.93 Billion |
Operating Income | 2.28 Billion | 2.54 Billion | 2.42 Billion | 2.54 Billion | 1.72 Billion |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 765 Million | 816 Million | 742 Million | 784 Million | 562 Million |
Earnings before Tax | 2.51 Billion | 2.68 Billion | 2.62 Billion | 2.78 Billion | 1.83 Billion |
Net Income | 1.75 Billion | 1.87 Billion | 1.87 Billion | 2 Billion | 1.27 Billion |
Earnings Per Share Basic | 412.98 | 441.87 | 443.68 | 471.20 | 295.85 |
Earnings Per Share Diluted | 412.98 | 441.87 | 443.68 | 471.20 | 295.85 |
Weighted Average Shares Outstanding | 4.23 Million | 4.23 Million | 4.23 Million | 4.25 Million | 4.29 Million |
Weighted Average Shares Outstanding (Diluted) | 4.23 Million | 4.23 Million | 4.23 Million | 4.25 Million | 4.29 Million |
Gross Margin | 0.25 | 0.25 | 0.25 | 0.26 | 0.24 |
EBIT Margin | 0.12 | 0.13 | 0.13 | 0.14 | 0.11 |
Profit Margin | 0.07 | 0.08 | 0.08 | 0.09 | 0.06 |
EBITDA | 2.9 Billion | 3.09 Billion | 2.95 Billion | 3.03 Billion | 2.22 Billion |
Earnings Before Tax Margin | 0.09 | 0.11 | 0.11 | 0.12 | 0.09 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.57 Billion | 24.09 Billion | 10.6 Billion | 4.86 Billion | 4.67 Billion | 3.95 Billion |
Cost of Revenue | 3.65 Billion | 18.11 Billion | 7.64 Billion | 3.58 Billion | 3.6 Billion | 3.28 Billion |
Gross Profit | 922 Million | 5.98 Billion | 2.96 Billion | 1.27 Billion | 1.07 Billion | 670 Million |
Operating Expenses | 1.17 Billion | 3.7 Billion | 1.14 Billion | 854 Million | 859 Million | 841 Million |
Selling, General and Administrative Expenses | 1.17 Billion | - | 1 Billion | 854 Million | 859 Million | 841 Million |
Research and Development Expenses | - | - | 275 Million | 85 Million | 64 Million | 65 Million |
Other Expenses | - | 62 Million | 24 Million | 14 Million | 10 Million | 14 Million |
Cost and Expenses | 4.83 Billion | 21.81 Billion | 8.78 Billion | 4.43 Billion | 4.46 Billion | 4.12 Billion |
Operating Income | -251 Million | 2.28 Billion | 1.82 Billion | 424 Million | 210 Million | -171 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 55 Million | 765 Million | 549 Million | 134 Million | 96 Million | -14 Million |
Earnings before Tax | -168 Million | 2.51 Billion | 1.84 Billion | 464 Million | 296 Million | -87 Million |
Net Income | -113 Million | 1.75 Billion | 1.29 Billion | 330 Million | 198 Million | -72 Million |
Earnings Per Share Basic | -26.66 | - | 305.26 | 77.85 | 46.73 | -17.00 |
Earnings Per Share Diluted | -26.66 | - | 305.26 | 77.85 | 46.73 | -17.00 |
Weighted Average Shares Outstanding | 4.23 Million | 4.23 Million | 4.23 Million | 4.23 Million | 4.23 Million | 4.23 Million |
Weighted Average Shares Outstanding (Diluted) | 4.23 Million | 4.23 Million | 4.23 Million | 4.23 Million | 4.23 Million | 4.23 Million |
Gross Margin | 0.20 | 0.25 | 0.28 | 0.26 | 0.23 | 0.17 |
EBIT Margin | -0.02 | - | 0.17 | 0.09 | 0.03 | -0.04 |
Profit Margin | -0.02 | 0.07 | 0.12 | 0.07 | 0.04 | -0.02 |
EBITDA | -95.5 Million | - | 1.82 Billion | 427 Million | 141 Million | -175 Million |
Earnings Before Tax Margin | -0.05 | 0.09 | 0.17 | 0.09 | 0.04 | -0.04 |
7413
UVE
HNLGF
4415
PIGEF
6850