JPY 1146.0
(1.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 18.04 Billion | 12.66 Billion | 10.95 Billion | 8.53 Billion | 8.48 Billion |
Total Current Assets | 14.89 Billion | 9.68 Billion | 8.14 Billion | 5.65 Billion | 5.54 Billion |
Cash And Short Term Investments | 4.44 Billion | 3.06 Billion | 3.08 Billion | 2.37 Billion | 1.86 Billion |
Cash and Cash Equivalents | 4.44 Billion | 3.06 Billion | 3.08 Billion | 2.37 Billion | 1.85 Billion |
Short Term Investments | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Net Receivables | 4.09 Billion | 3.46 Billion | 2.65 Billion | 1.69 Billion | 1.99 Billion |
Inventory | 6.2 Billion | 2.91 Billion | 2.2 Billion | 1.22 Billion | 1.62 Billion |
Other Current Assets | 136.79 Million | 237.8 Million | 199.22 Million | 348.4 Million | 67.39 Million |
Total Non-Current Assets | 3.14 Billion | 2.97 Billion | 2.8 Billion | 2.87 Billion | 2.93 Billion |
Net PPE | 2.04 Billion | 1.92 Billion | 1.97 Billion | 2.05 Billion | 2.13 Billion |
Good Will And Intangible Assets | 23.08 Million | 18.69 Million | 32.64 Million | 50.65 Million | 66 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 23.08 Million | 18.69 Million | 32.64 Million | 50.65 Million | 66 Million |
Long-Term Investments | 779.92 Million | 731.54 Million | 560.15 Million | 537.93 Million | 364.52 Million |
Tax Assets | 277.17 Million | 300.64 Million | 231.15 Million | 219.75 Million | 281.14 Million |
Other Non Current Assets | 20.53 Million | 5.17 Million | 8.49 Million | 8.55 Million | 88.3 Million |
Other Assets | 3000.00 | 3000.00 | 1000.00 | 2000.00 | - |
Total Liabilities | 9.85 Billion | 6.25 Billion | 5.44 Billion | 3.36 Billion | 3.13 Billion |
Total Current Liabilities | 9.73 Billion | 6.04 Billion | 5.1 Billion | 2.81 Billion | 2.78 Billion |
Account Payables | 2.59 Billion | 1.26 Billion | 819.18 Million | 327.59 Million | 1.12 Billion |
Tax Payables | 478.3 Million | 437.77 Million | 153.05 Million | 8.84 Million | 4.74 Million |
Short Term Debt | 1.89 Billion | 1.63 Billion | 1.4 Billion | 1.6 Billion | 1.29 Billion |
Deferred Revenue | 1.69 Billion | 1.54 Billion | 1.86 Billion | 334 Million | 4.74 Million |
Other Current Liabilities | 3.54 Billion | 1.58 Billion | 1.01 Billion | 541.22 Million | 362.1 Million |
Total Non Current Liabilities | 121.05 Million | 217.05 Million | 341.12 Million | 554.02 Million | 350.45 Million |
Long-Term Debt | 83.98 Million | 165.98 Million | 304.9 Million | 510.73 Million | 292.5 Million |
Deferred Revenue Non Current | -36.87 Million | -25.31 Million | -34.46 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 37.07 Million | 51.07 Million | 36.21 Million | 43.29 Million | 57.95 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 8.18 Billion | 6.4 Billion | 5.5 Billion | 5.16 Billion | 5.34 Billion |
Stock Holders Equity | 8.18 Billion | 6.4 Billion | 5.5 Billion | 5.16 Billion | 5.34 Billion |
Common Stock | 963.23 Million | 963.23 Million | 963.23 Million | 963.23 Million | 963.23 Million |
Retained Earnings | 5.8 Billion | 4.06 Billion | 3.15 Billion | 2.83 Billion | 3.03 Billion |
Accumulated other comprehensive income | 77 Million | 44 Million | 50 Million | 35 Million | 9.45 Million |
Common Stock Equity | 8.18 Billion | 6.4 Billion | 5.5 Billion | 5.16 Billion | 5.34 Billion |
Capital Lease Obligation | 22.37 Million | 12.39 Million | 23.79 Million | 36.17 Million | 21.79 Million |
Total Investments | 779.92 Million | 731.54 Million | 560.15 Million | 537.93 Million | 374.52 Million |
Total Debt | 1.98 Billion | 1.8 Billion | 1.71 Billion | 2.11 Billion | 1.6 Billion |
Net Debt | -2.46 Billion | -1.26 Billion | -1.37 Billion | -260.85 Million | -244.49 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 17.18 Billion | 17.37 Billion | 17.98 Billion | 18.04 Billion | 18.04 Billion | 16.65 Billion |
Total Current Assets | 14.38 Billion | 14.41 Billion | 15.05 Billion | 14.89 Billion | 14.89 Billion | 13.7 Billion |
Cash And Short Term Investments | 6.18 Billion | 5.88 Billion | 3.55 Billion | 4.44 Billion | 4.44 Billion | 4.1 Billion |
Cash and Cash Equivalents | 6.18 Billion | 5.88 Billion | 3.55 Billion | 4.44 Billion | 4.44 Billion | 4.1 Billion |
Short Term Investments | - | -100 Million | -100 Million | 10 Million | 10 Million | - |
Net Receivables | 2.49 Billion | 3.12 Billion | 4.6 Billion | 4.09 Billion | 4.09 Billion | 2.69 Billion |
Inventory | 5.25 Billion | 4.49 Billion | 5.89 Billion | 6.2 Billion | 6.2 Billion | 5.47 Billion |
Other Current Assets | 449 Million | 904.18 Million | 995.42 Million | 136.79 Million | 136.79 Million | 1.42 Billion |
Total Non-Current Assets | 2.8 Billion | 2.96 Billion | 2.93 Billion | 3.14 Billion | 3.14 Billion | 2.95 Billion |
Net PPE | 2 Billion | 2.01 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion | 1.91 Billion |
Good Will And Intangible Assets | 19 Million | 20.99 Million | 21.56 Million | 23.08 Million | 23.08 Million | 24.21 Million |
Good Will | 999.00 | 996 Thousand | 567 Thousand | - | - | 211 Thousand |
Intangible Assets | 19 Million | 20 Million | 21 Million | 23.08 Million | 23.08 Million | 24 Million |
Long-Term Investments | 561 Million | 574.95 Million | 579.66 Million | 779.92 Million | 779.92 Million | 653.63 Million |
Tax Assets | 119.98 Million | 210.07 Million | 147.57 Million | 277.17 Million | 277.17 Million | 220.76 Million |
Other Non Current Assets | 101.01 Million | 138.74 Million | 137.45 Million | 20.53 Million | 20.53 Million | 136.38 Million |
Other Assets | - | 2000.00 | 2000.00 | 3000.00 | 3000.00 | 2000.00 |
Total Liabilities | 7.52 Billion | 8.21 Billion | 9.49 Billion | 9.85 Billion | 9.85 Billion | 9.25 Billion |
Total Current Liabilities | 7.43 Billion | 8.11 Billion | 9.37 Billion | 9.73 Billion | 9.73 Billion | 9.11 Billion |
Account Payables | 2.62 Billion | 1.07 Billion | 1.4 Billion | 2.59 Billion | 2.59 Billion | 2.79 Billion |
Tax Payables | 234.54 Million | 555.43 Million | 124.6 Million | 478.3 Million | 478.3 Million | 225.46 Million |
Short Term Debt | 3.67 Billion | 3.67 Billion | 3.87 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion |
Deferred Revenue | 314.64 Million | 1.25 Billion | 679.91 Million | 1.69 Billion | 1.69 Billion | 811.34 Million |
Other Current Liabilities | 816.35 Million | 2.11 Billion | 3.41 Billion | 3.54 Billion | 3.54 Billion | 3.6 Billion |
Total Non Current Liabilities | 84 Million | 96.7 Million | 119.22 Million | 121.05 Million | 121.05 Million | 143.45 Million |
Long-Term Debt | 10 Million | 30.01 Million | 50.01 Million | 83.98 Million | 83.98 Million | 90.01 Million |
Deferred Revenue Non Current | - | - | - | -36.87 Million | -36.87 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 74 Million | 66.69 Million | 69.2 Million | 37.07 Million | 37.07 Million | 53.43 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.66 Billion | 9.16 Billion | 8.48 Billion | 8.18 Billion | 8.18 Billion | 7.39 Billion |
Stock Holders Equity | 9.66 Billion | 9.16 Billion | 8.48 Billion | 8.18 Billion | 8.18 Billion | 7.39 Billion |
Common Stock | 963 Million | 963.23 Million | 963.23 Million | 963.23 Million | 963.23 Million | 963.23 Million |
Retained Earnings | 7.23 Billion | 6.77 Billion | 6.1 Billion | 5.8 Billion | 5.8 Billion | 5.02 Billion |
Accumulated other comprehensive income | 131 Million | 87 Million | 82 Million | 77 Million | 77 Million | 66 Million |
Common Stock Equity | 9.66 Billion | 9.16 Billion | 8.48 Billion | 8.18 Billion | 8.18 Billion | 7.39 Billion |
Capital Lease Obligation | - | - | - | 22.37 Million | 22.37 Million | - |
Total Investments | 561 Million | 474.95 Million | 479.66 Million | 779.92 Million | 779.92 Million | 653.63 Million |
Total Debt | 3.68 Billion | 3.71 Billion | 3.93 Billion | 1.98 Billion | 1.98 Billion | 1.99 Billion |
Net Debt | -2.49 Billion | -2.17 Billion | 374.68 Million | -2.46 Billion | -2.46 Billion | -2.11 Billion |
CCEDF
POLI
BBTCL
0HTF
600360
000761