JPY 1466.0
(-0.34%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 8.61 Billion | 8.74 Billion | 7.51 Billion | 3.44 Billion | 4.15 Billion |
Cost of Revenue | 4.79 Billion | 4.65 Billion | 4.16 Billion | 2.6 Billion | 2.8 Billion |
Gross Profit | 3.82 Billion | 4.09 Billion | 3.34 Billion | 842 Million | 1.35 Billion |
Operating Expenses | 2.09 Billion | 1.95 Billion | 1.59 Billion | 1.28 Billion | 1.39 Billion |
Selling, General and Administrative Expenses | 1.65 Billion | 339 Million | 298 Million | 177 Million | 1.14 Billion |
Research and Development Expenses | 425 Million | 348 Million | 240 Million | 234 Million | 290 Million |
Other Expenses | 18 Million | 11 Million | 9 Million | 65 Million | - |
Cost and Expenses | 6.88 Billion | 6.6 Billion | 5.76 Billion | 3.89 Billion | 4.19 Billion |
Operating Income | 1.73 Billion | 2.13 Billion | 1.74 Billion | -448 Million | -86 Million |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 625 Million | 201 Million | 343 Million | 38 Million | 188 Million |
Earnings before Tax | 2.14 Billion | 2.45 Billion | 2.06 Billion | -251 Million | 20 Million |
Net Income | 1.51 Billion | 2.25 Billion | 1.72 Billion | -290 Million | -168 Million |
Earnings Per Share Basic | 271.85 | 399.88 | 304.96 | -51.35 | -29.75 |
Earnings Per Share Diluted | 271.85 | 399.88 | 304.96 | -51.35 | -29.75 |
Weighted Average Shares Outstanding | 5.57 Million | 5.63 Million | 5.64 Million | 5.64 Million | 5.64 Million |
Weighted Average Shares Outstanding (Diluted) | 5.57 Million | 5.63 Million | 5.64 Million | 5.64 Million | 5.64 Million |
Gross Margin | 0.44 | 0.47 | 0.45 | 0.24 | 0.33 |
EBIT Margin | 0.21 | 0.26 | 0.24 | -0.13 | -0.01 |
Profit Margin | 0.18 | 0.26 | 0.23 | -0.08 | -0.04 |
EBITDA | 1.79 Billion | 2.19 Billion | 1.8 Billion | -402 Million | -29 Million |
Earnings Before Tax Margin | 0.20 | 0.24 | 0.23 | -0.13 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.31 Billion | 1.29 Billion | 2.14 Billion | 8.61 Billion | 2.18 Billion | 1.76 Billion |
Cost of Revenue | 790 Million | 813 Million | 1.17 Billion | 4.79 Billion | 1.23 Billion | 967 Million |
Gross Profit | 523 Million | 481 Million | 973 Million | 3.82 Billion | 955 Million | 802 Million |
Operating Expenses | 383 Million | 460 Million | 452 Million | 2.08 Billion | 506 Million | 557 Million |
Selling, General and Administrative Expenses | 339 Million | 370 Million | 40 Million | - | 98 Million | 85 Million |
Research and Development Expenses | 63 Million | 84 Million | 82 Million | - | 98 Million | 125 Million |
Other Expenses | -383 Million | 6 Million | 1 Million | 13 Million | 2 Million | 6 Million |
Cost and Expenses | 1.17 Billion | 1.27 Billion | 1.62 Billion | 6.88 Billion | 1.74 Billion | 1.52 Billion |
Operating Income | 140 Million | 21 Million | 520 Million | 1.73 Billion | 449 Million | 245 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3 Million | 37 Million | 175 Million | 625 Million | 132 Million | 98 Million |
Earnings before Tax | 50 Million | 119 Million | 643 Million | 2.14 Billion | 423 Million | 347 Million |
Net Income | 47 Million | 82 Million | 467 Million | 1.51 Billion | 291 Million | 250 Million |
Earnings Per Share Basic | 8.48 | 14.83 | 84.25 | - | 52.14 | 44.75 |
Earnings Per Share Diluted | 8.48 | 14.83 | 84.25 | - | 52.14 | 44.75 |
Weighted Average Shares Outstanding | 5.53 Million | 5.53 Million | 5.54 Million | 5.57 Million | 5.58 Million | 5.58 Million |
Weighted Average Shares Outstanding (Diluted) | 5.53 Million | 5.53 Million | 5.54 Million | 5.57 Million | 5.58 Million | 5.58 Million |
Gross Margin | 0.40 | 0.37 | 0.45 | 0.44 | 0.44 | 0.45 |
EBIT Margin | 0.04 | 0.03 | 0.25 | - | 0.20 | 0.13 |
Profit Margin | 0.04 | 0.06 | 0.22 | 0.18 | 0.13 | 0.14 |
EBITDA | 54 Million | 38.75 Million | 531 Million | - | 439 Million | 238 Million |
Earnings Before Tax Margin | 0.11 | 0.02 | 0.24 | 0.20 | 0.21 | 0.14 |
CDNS
RUSMF
MU
2389
ENGT
CZASF