JPY 962.0
(-0.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 86.63 Billion | 77.64 Billion | 68.85 Billion | 64.36 Billion | 63.25 Billion | 56.84 Billion |
Total Current Assets | 62.19 Billion | 57.94 Billion | 50.83 Billion | 46.83 Billion | 45.4 Billion | 41.25 Billion |
Cash And Short Term Investments | 8.45 Billion | 11.3 Billion | 10.78 Billion | 14.12 Billion | 7.93 Billion | 12.2 Billion |
Cash and Cash Equivalents | 8.45 Billion | 11.3 Billion | 10.78 Billion | 14.12 Billion | 7.93 Billion | 12.2 Billion |
Short Term Investments | - | -239 Million | -261 Million | -265 Million | -279 Million | -293 Million |
Net Receivables | 10.88 Billion | 11.45 Billion | 12.99 Billion | 12.1 Billion | 14.08 Billion | 13.43 Billion |
Inventory | 38.96 Billion | 33.2 Billion | 25.5 Billion | 19.42 Billion | 21.76 Billion | 14.78 Billion |
Other Current Assets | 3.89 Billion | 1.98 Billion | 1.55 Billion | 1.18 Billion | 1.62 Billion | 817 Million |
Total Non-Current Assets | 24.44 Billion | 19.7 Billion | 18.01 Billion | 17.53 Billion | 17.84 Billion | 15.58 Billion |
Net PPE | 18.84 Billion | 14.33 Billion | 13.39 Billion | 13 Billion | 13.45 Billion | 11.56 Billion |
Good Will And Intangible Assets | 404 Million | 524 Million | 572 Million | 674 Million | 636 Million | 483 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 404 Million | 524 Million | 572 Million | 674 Million | 636 Million | 483 Million |
Long-Term Investments | 2.65 Billion | 2.46 Billion | 2.2 Billion | 2.09 Billion | 1.7 Billion | 2.01 Billion |
Tax Assets | 1.93 Billion | 2.38 Billion | 1.84 Billion | 1.76 Billion | 2.05 Billion | 1.52 Billion |
Other Non Current Assets | 607 Million | - | - | -1 Million | -1 Million | -1 Million |
Other Assets | - | 2 Million | 1 Million | 2 Million | 2 Million | 3 Million |
Total Liabilities | 46.35 Billion | 37.98 Billion | 31.91 Billion | 30.51 Billion | 29.75 Billion | 22.98 Billion |
Total Current Liabilities | 30.86 Billion | 26.22 Billion | 22.48 Billion | 21.01 Billion | 21.48 Billion | 18.55 Billion |
Account Payables | 10.1 Billion | 13.38 Billion | 14.25 Billion | 10.64 Billion | 14.03 Billion | 14.72 Billion |
Tax Payables | - | 417 Million | 742 Million | 53 Million | - | 470 Million |
Short Term Debt | 14.07 Billion | 6.94 Billion | 2.33 Billion | 5.84 Billion | 4.39 Billion | 487 Million |
Deferred Revenue | 3.39 Billion | 753 Million | 1.07 Billion | 303 Million | 388 Million | 711 Million |
Other Current Liabilities | 3.28 Billion | 5.14 Billion | 4.83 Billion | 4.22 Billion | 2.67 Billion | 2.63 Billion |
Total Non Current Liabilities | 15.49 Billion | 11.75 Billion | 9.42 Billion | 9.49 Billion | 8.26 Billion | 4.42 Billion |
Long-Term Debt | 12.01 Billion | 8.58 Billion | 6.09 Billion | 6.12 Billion | 4.68 Billion | 1.08 Billion |
Deferred Revenue Non Current | 353 Million | 3.08 Billion | 3.25 Billion | 3.28 Billion | 3.47 Billion | 3.32 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.11 Billion | 60 Million | 68 Million | 86 Million | 93 Million | 17 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 40.27 Billion | 39.66 Billion | 36.93 Billion | 33.85 Billion | 33.49 Billion | 33.85 Billion |
Stock Holders Equity | 40.27 Billion | 39.66 Billion | 36.71 Billion | 33.74 Billion | 33.33 Billion | 33.85 Billion |
Common Stock | 5.36 Billion | 5.36 Billion | 5.36 Billion | 5.36 Billion | 5.36 Billion | 5.36 Billion |
Retained Earnings | 26.89 Billion | 27.09 Billion | 25.94 Billion | 23.86 Billion | 23.46 Billion | 23.51 Billion |
Accumulated other comprehensive income | 4.74 Billion | 3.44 Billion | 1.61 Billion | 657 Million | 380 Million | 600 Million |
Common Stock Equity | 40.27 Billion | 39.66 Billion | 36.71 Billion | 33.74 Billion | 33.33 Billion | 33.85 Billion |
Capital Lease Obligation | 353 Million | 454 Million | 382 Million | 1.16 Billion | 980 Million | 73 Million |
Total Investments | 2.65 Billion | 2.22 Billion | 1.93 Billion | 1.82 Billion | 1.42 Billion | 1.71 Billion |
Total Debt | 26.44 Billion | 15.53 Billion | 8.42 Billion | 11.96 Billion | 9.08 Billion | 1.57 Billion |
Net Debt | 17.98 Billion | 4.23 Billion | -2.35 Billion | -2.15 Billion | 1.14 Billion | -10.63 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 93.49 Billion | 86.63 Billion | 86.63 Billion | 90 Billion | 81.52 Billion | 79.54 Billion |
Total Current Assets | 67.72 Billion | 62.19 Billion | 62.19 Billion | 66.99 Billion | 60.16 Billion | 59.52 Billion |
Cash And Short Term Investments | 11.72 Billion | 8.45 Billion | 8.45 Billion | 13.49 Billion | 9.38 Billion | 9.38 Billion |
Cash and Cash Equivalents | 11.72 Billion | 8.45 Billion | 8.45 Billion | 13.49 Billion | 9.38 Billion | 9.38 Billion |
Short Term Investments | - | - | - | - | - | -2.6 Billion |
Net Receivables | 7.13 Billion | 10.88 Billion | 10.88 Billion | 8.56 Billion | 8.09 Billion | 9.14 Billion |
Inventory | 42.76 Billion | 38.96 Billion | 38.96 Billion | 40.94 Billion | 39.08 Billion | 36.87 Billion |
Other Current Assets | 6.1 Billion | 3.89 Billion | 3.89 Billion | 4 Billion | 3.59 Billion | 4.11 Billion |
Total Non-Current Assets | 25.77 Billion | 24.44 Billion | 24.44 Billion | 23 Billion | 21.35 Billion | 20.01 Billion |
Net PPE | 20.34 Billion | 18.84 Billion | 18.84 Billion | 17.54 Billion | 15.64 Billion | 14.48 Billion |
Good Will And Intangible Assets | 378 Million | 404 Million | 404 Million | 441 Million | 472 Million | 497 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 378 Million | 404 Million | 404 Million | 441 Million | 472 Million | 497 Million |
Long-Term Investments | 5.05 Billion | 2.65 Billion | 2.65 Billion | 2.18 Billion | 2.28 Billion | 5.03 Billion |
Tax Assets | -378 Million | 1.93 Billion | 1.93 Billion | -2.18 Billion | -2.28 Billion | -2.6 Billion |
Other Non Current Assets | 379 Million | 607 Million | 607 Million | 5.01 Billion | 5.24 Billion | 2.6 Billion |
Other Assets | - | - | - | 2 Million | 1 Million | 2 Million |
Total Liabilities | 51.65 Billion | 46.35 Billion | 46.35 Billion | 48.22 Billion | 40.01 Billion | 38.68 Billion |
Total Current Liabilities | 36.95 Billion | 30.86 Billion | 30.86 Billion | 36.19 Billion | 29.25 Billion | 27.45 Billion |
Account Payables | 10.57 Billion | 10.1 Billion | 10.1 Billion | 11.12 Billion | 11.17 Billion | 13.98 Billion |
Tax Payables | 132 Million | - | - | - | 11 Million | 134 Million |
Short Term Debt | 18.75 Billion | 14.07 Billion | 14.07 Billion | 17.6 Billion | 13.27 Billion | 8.33 Billion |
Deferred Revenue | 132 Million | 3.39 Billion | 3.39 Billion | 290 Million | 333 Million | 528 Million |
Other Current Liabilities | 7.49 Billion | 3.28 Billion | 3.28 Billion | 7.17 Billion | 4.47 Billion | 4.61 Billion |
Total Non Current Liabilities | 14.69 Billion | 15.49 Billion | 15.49 Billion | 12.03 Billion | 10.76 Billion | 11.23 Billion |
Long-Term Debt | 11.28 Billion | 12.01 Billion | 12.01 Billion | 8.57 Billion | 7.31 Billion | 7.81 Billion |
Deferred Revenue Non Current | - | 353 Million | 353 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.41 Billion | 3.11 Billion | 3.11 Billion | 3.46 Billion | 3.45 Billion | 3.42 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 41.83 Billion | 40.27 Billion | 40.27 Billion | 41.77 Billion | 41.5 Billion | 40.86 Billion |
Stock Holders Equity | 41.83 Billion | 40.27 Billion | 40.27 Billion | 41.77 Billion | 41.5 Billion | 40.86 Billion |
Common Stock | 5.36 Billion | 5.36 Billion | 5.36 Billion | 5.36 Billion | 5.36 Billion | 5.36 Billion |
Retained Earnings | 26.89 Billion | 26.89 Billion | 26.89 Billion | 27.35 Billion | 27.37 Billion | 27.3 Billion |
Accumulated other comprehensive income | 6.3 Billion | 4.74 Billion | 4.74 Billion | 5.77 Billion | 5.28 Billion | 4.54 Billion |
Common Stock Equity | 41.83 Billion | 40.27 Billion | 40.27 Billion | 41.77 Billion | 41.5 Billion | 40.86 Billion |
Capital Lease Obligation | - | 353 Million | 353 Million | - | - | - |
Total Investments | 5.05 Billion | 2.65 Billion | 2.65 Billion | 2.18 Billion | 2.28 Billion | 2.43 Billion |
Total Debt | 30.03 Billion | 26.44 Billion | 26.44 Billion | 26.17 Billion | 20.58 Billion | 16.14 Billion |
Net Debt | 18.31 Billion | 17.98 Billion | 17.98 Billion | 12.68 Billion | 11.2 Billion | 6.75 Billion |
BUI
FNEVY
1427
MDRNF
RPNMF
049950