JPY 2959.0
(-0.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 11.9 Billion | 11.03 Billion | 10.96 Billion | 9.8 Billion | 9.05 Billion |
Total Current Assets | 9.04 Billion | 8.09 Billion | 7.96 Billion | 7.17 Billion | 6.37 Billion |
Cash And Short Term Investments | 3.05 Billion | 2.27 Billion | 2.76 Billion | 2.95 Billion | 1.77 Billion |
Cash and Cash Equivalents | 3.05 Billion | 2.27 Billion | 2.76 Billion | 2.95 Billion | 1.77 Billion |
Short Term Investments | 200.2 Million | 100.2 Million | 100.2 Million | 100.2 Million | 100.19 Million |
Net Receivables | 2.83 Billion | 2.45 Billion | 2.02 Billion | 1.75 Billion | 1.86 Billion |
Inventory | 2.83 Billion | 2.92 Billion | 2.8 Billion | 2.19 Billion | 2.49 Billion |
Other Current Assets | 3.15 Billion | 444.84 Million | 376.43 Million | 263.07 Million | 233.48 Million |
Total Non-Current Assets | 2.85 Billion | 2.93 Billion | 2.99 Billion | 2.62 Billion | 2.68 Billion |
Net PPE | 1.66 Billion | 1.7 Billion | 1.71 Billion | 1.26 Billion | 1.25 Billion |
Good Will And Intangible Assets | 920.02 Million | 990.57 Million | 1.06 Billion | 1.14 Billion | 1.22 Billion |
Good Will | 440.96 Million | 477.46 Million | 513.95 Million | 550.44 Million | 586.94 Million |
Intangible Assets | 479.05 Million | 513.11 Million | 549.99 Million | 592.57 Million | 639.13 Million |
Long-Term Investments | 155 Million | 79.56 Million | 57.26 Million | 52.35 Million | 53.41 Million |
Tax Assets | 110.11 Million | 91.3 Million | 90.51 Million | 102.96 Million | 83.64 Million |
Other Non Current Assets | 826 Thousand | 67.04 Million | 69.63 Million | 65.99 Million | 62.28 Million |
Other Assets | 2000.00 | 3000.00 | 3000.00 | 2000.00 | 3000.00 |
Total Liabilities | 5.02 Billion | 4.71 Billion | 5.16 Billion | 4.71 Billion | 4.6 Billion |
Total Current Liabilities | 4.58 Billion | 4.1 Billion | 4.56 Billion | 3.99 Billion | 3.79 Billion |
Account Payables | 1.72 Billion | 1.39 Billion | 1.31 Billion | 1.35 Billion | 1.58 Billion |
Tax Payables | 190.58 Million | 124.11 Million | 193.61 Million | 264.78 Million | 130.71 Million |
Short Term Debt | 146.65 Million | 146.65 Million | 79.99 Million | 183.3 Million | 205.99 Million |
Deferred Revenue | 190.58 Million | 1.54 Billion | 2.18 Billion | 1.52 Billion | 1.3 Billion |
Other Current Liabilities | 2.52 Billion | 1.01 Billion | 980.74 Million | 927.17 Million | 701.25 Million |
Total Non Current Liabilities | 436.17 Million | 608.74 Million | 607.33 Million | 718.9 Million | 811.73 Million |
Long-Term Debt | 98.97 Million | 245.63 Million | 253.38 Million | 333.38 Million | 416.68 Million |
Deferred Revenue Non Current | -226.37 Million | 84.24 Million | 75.46 Million | 77.8 Million | 66.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 337.19 Million | 40.75 Million | 30.85 Million | 48.7 Million | 48.7 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 6.87 Billion | 6.32 Billion | 5.79 Billion | 5.09 Billion | 4.44 Billion |
Stock Holders Equity | 6.87 Billion | 6.32 Billion | 5.79 Billion | 5.09 Billion | 4.44 Billion |
Common Stock | 251.57 Million | 251.57 Million | 251.57 Million | 251.57 Million | 251.57 Million |
Retained Earnings | 6.32 Billion | 5.75 Billion | 5.23 Billion | 4.58 Billion | 3.95 Billion |
Accumulated other comprehensive income | 91 Million | 68 Million | 50 Million | 13 Million | 3 Million |
Common Stock Equity | 6.87 Billion | 6.32 Billion | 5.79 Billion | 5.09 Billion | 4.44 Billion |
Capital Lease Obligation | - | 9.9 Million | - | - | - |
Total Investments | 89.09 Million | 79.56 Million | 57.26 Million | 52.35 Million | 53.41 Million |
Total Debt | 245.63 Million | 392.28 Million | 333.38 Million | 516.68 Million | 622.68 Million |
Net Debt | -2.81 Billion | -1.88 Billion | -2.43 Billion | -2.44 Billion | -1.15 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 11.9 Billion | 11.9 Billion | 11.89 Billion | 10.76 Billion | 10.64 Billion | 11.03 Billion |
Total Current Assets | 9.04 Billion | 9.04 Billion | 9.03 Billion | 7.91 Billion | 7.72 Billion | 8.09 Billion |
Cash And Short Term Investments | 3.05 Billion | 3.05 Billion | 3.01 Billion | 2.29 Billion | 1.89 Billion | 2.27 Billion |
Cash and Cash Equivalents | 3.05 Billion | 3.05 Billion | 3.01 Billion | 2.29 Billion | 1.89 Billion | 2.27 Billion |
Short Term Investments | 200.2 Million | - | 320 Thousand | 122 Thousand | 976 Thousand | 100.2 Million |
Net Receivables | 2.83 Billion | 3.02 Billion | 1.46 Billion | 2.09 Billion | 1.77 Billion | 2.45 Billion |
Inventory | 2.83 Billion | 2.83 Billion | 3.78 Billion | 3 Billion | 3.5 Billion | 2.92 Billion |
Other Current Assets | 3.15 Billion | 130.06 Million | 771.07 Million | 529.27 Million | 547.58 Million | 444.84 Million |
Total Non-Current Assets | 2.85 Billion | 2.85 Billion | 2.85 Billion | 2.85 Billion | 2.91 Billion | 2.93 Billion |
Net PPE | 1.66 Billion | 1.66 Billion | 1.68 Billion | 1.69 Billion | 1.71 Billion | 1.7 Billion |
Good Will And Intangible Assets | 920.02 Million | 440.96 Million | 941.55 Million | 959.28 Million | 978.39 Million | 990.57 Million |
Good Will | 440.96 Million | 440.96 Million | 450.08 Million | 459.21 Million | 468.33 Million | 477.46 Million |
Intangible Assets | 479.05 Million | - | 491.46 Million | 500.06 Million | 510.06 Million | 513.11 Million |
Long-Term Investments | 155 Million | 89.09 Million | 227 Million | 195 Million | 220 Million | 79.56 Million |
Tax Assets | 110.11 Million | 110.11 Million | -227 Million | -195 Million | -220 Million | 91.3 Million |
Other Non Current Assets | 826 Thousand | 545.79 Million | 227.32 Million | 195.12 Million | 220.97 Million | 67.04 Million |
Other Assets | 2000.00 | 1.00 | 1000.00 | 1000.00 | 1000.00 | 3000.00 |
Total Liabilities | 5.02 Billion | 5.02 Billion | 5.31 Billion | 4.18 Billion | 4.38 Billion | 4.71 Billion |
Total Current Liabilities | 4.58 Billion | 4.58 Billion | 4.84 Billion | 3.67 Billion | 3.83 Billion | 4.1 Billion |
Account Payables | 1.72 Billion | 2.31 Billion | 1.6 Billion | 1.28 Billion | 1.32 Billion | 1.39 Billion |
Tax Payables | 190.58 Million | 190.58 Million | 76.26 Million | 136.04 Million | 17.61 Million | 124.11 Million |
Short Term Debt | 146.65 Million | 146.65 Million | 146.65 Million | 146.65 Million | 146.65 Million | 146.65 Million |
Deferred Revenue | 190.58 Million | 190.58 Million | 2.42 Billion | 1.62 Billion | 1.61 Billion | 1.54 Billion |
Other Current Liabilities | 2.52 Billion | 1.93 Billion | 665.19 Million | 622.49 Million | 749.61 Million | 1.01 Billion |
Total Non Current Liabilities | 436.17 Million | 436.17 Million | 472.49 Million | 510.71 Million | 552.97 Million | 608.74 Million |
Long-Term Debt | 98.97 Million | 98.97 Million | 135.64 Million | 172.3 Million | 208.96 Million | 245.63 Million |
Deferred Revenue Non Current | -226.37 Million | - | - | - | - | 84.24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 337.19 Million | 110.82 Million | 336.85 Million | 338.4 Million | 344 Million | 40.75 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.87 Billion | 6.87 Billion | 6.57 Billion | 6.58 Billion | 6.25 Billion | 6.32 Billion |
Stock Holders Equity | 6.87 Billion | 6.87 Billion | 6.57 Billion | 6.58 Billion | 6.25 Billion | 6.32 Billion |
Common Stock | 251.57 Million | 251.57 Million | 251.57 Million | 251.57 Million | 251.57 Million | 251.57 Million |
Retained Earnings | 6.32 Billion | 6.32 Billion | 6.03 Billion | 6 Billion | 5.68 Billion | 5.75 Billion |
Accumulated other comprehensive income | 91 Million | 91.76 Million | 83 Million | 68 Million | 68 Million | 68 Million |
Common Stock Equity | 6.87 Billion | 6.87 Billion | 6.57 Billion | 6.58 Billion | 6.25 Billion | 6.32 Billion |
Capital Lease Obligation | - | - | - | - | - | 9.9 Million |
Total Investments | 89.09 Million | 89.09 Million | 227.32 Million | 195.12 Million | 220.97 Million | 79.56 Million |
Total Debt | 245.63 Million | 245.63 Million | 282.29 Million | 318.95 Million | 355.62 Million | 392.28 Million |
Net Debt | -2.81 Billion | -2.81 Billion | -2.73 Billion | -1.97 Billion | -1.53 Billion | -1.88 Billion |
NAGREEKEXP
GWWTF
TSLV
BOOT
TRIDENT
CARE