JPY 1415.0
(-1.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.46 Billion | 11.61 Billion | 12.55 Billion | 9.74 Billion | 8.89 Billion | 8.32 Billion |
Total Current Assets | 5.57 Billion | 5.44 Billion | 6.59 Billion | 4.81 Billion | 4.36 Billion | 3.6 Billion |
Cash And Short Term Investments | 3.02 Billion | 3.49 Billion | 3.01 Billion | 2.5 Billion | 2.54 Billion | 2.26 Billion |
Cash and Cash Equivalents | 3.02 Billion | 3.49 Billion | 3.01 Billion | 2.5 Billion | 2.54 Billion | 2.26 Billion |
Short Term Investments | - | - | - | -2.3 Million | -3.46 Million | - |
Net Receivables | 1.58 Billion | 490.88 Million | 1.3 Billion | 769.66 Million | 733.25 Million | 555.26 Million |
Inventory | 826.71 Million | 813.03 Million | 1.06 Billion | 597.87 Million | 438.47 Million | 435.84 Million |
Other Current Assets | 106.02 Million | 648.22 Million | 1.2 Billion | 940.97 Million | 657.56 Million | 352.25 Million |
Total Non-Current Assets | 5.89 Billion | 6.16 Billion | 5.96 Billion | 4.92 Billion | 4.52 Billion | 4.72 Billion |
Net PPE | 5.67 Billion | 5.95 Billion | 5.75 Billion | 4.75 Billion | 4.35 Billion | 4.56 Billion |
Good Will And Intangible Assets | 16.48 Million | 26.28 Million | 38.82 Million | 51.8 Million | 65.24 Million | 76.45 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 26.28 Million | 38.82 Million | 51.8 Million | 65.24 Million | 76.45 Million |
Long-Term Investments | 7.1 Million | 7.1 Million | 7.11 Million | 9.42 Million | 10.57 Million | 7.11 Million |
Tax Assets | 197.22 Million | 171.76 Million | 155.84 Million | 110.53 Million | 90.42 Million | 69.62 Million |
Other Non Current Assets | 860 Thousand | 690 Thousand | 1.84 Million | 690 Thousand | 690 Thousand | 690 Thousand |
Other Assets | - | 2000.00 | 5000.00 | 3000.00 | 2000.00 | 4000.00 |
Total Liabilities | 4.3 Billion | 4.13 Billion | 5.25 Billion | 3.41 Billion | 3.18 Billion | 3.02 Billion |
Total Current Liabilities | 1.34 Billion | 1.16 Billion | 2.5 Billion | 1.45 Billion | 1.18 Billion | 731.99 Million |
Account Payables | 274.99 Million | 188.58 Million | 331.97 Million | 249.27 Million | 115.69 Million | 123.13 Million |
Tax Payables | - | - | 527.41 Million | 219.85 Million | 244.7 Million | 13.72 Million |
Short Term Debt | 600.46 Million | 611.48 Million | 563.78 Million | 427.69 Million | 390.19 Million | 379.51 Million |
Deferred Revenue | 1.13 Million | 330.61 Million | 245 Thousand | 763.23 Million | 484.46 Million | 194.12 Million |
Other Current Liabilities | 471.48 Million | 34.45 Million | 1.6 Billion | 12.18 Million | 193.36 Million | 35.21 Million |
Total Non Current Liabilities | 2.95 Billion | 2.97 Billion | 2.74 Billion | 1.96 Billion | 2 Billion | 2.28 Billion |
Long-Term Debt | 2.86 Billion | 2.9 Billion | 2.68 Billion | 1.92 Billion | 1.97 Billion | 2.26 Billion |
Deferred Revenue Non Current | - | -7.42 Million | -6.86 Million | -7.97 Million | -9.22 Million | -11.41 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 89.33 Million | 65.57 Million | 62.63 Million | 37.05 Million | 30.89 Million | 26.64 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.16 Billion | 7.47 Billion | 7.29 Billion | 6.32 Billion | 5.7 Billion | 5.3 Billion |
Stock Holders Equity | 7.16 Billion | 7.47 Billion | 7.29 Billion | 6.32 Billion | 5.7 Billion | 5.3 Billion |
Common Stock | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion |
Retained Earnings | 4.46 Billion | 4.81 Billion | 4.65 Billion | 3.29 Billion | 2.67 Billion | 2.1 Billion |
Accumulated other comprehensive income | 14.11 Million | 18.07 Million | 22.03 Million | 25.99 Million | 29.95 Million | 34.48 Million |
Common Stock Equity | 7.16 Billion | 7.47 Billion | 7.29 Billion | 6.32 Billion | 5.7 Billion | 5.3 Billion |
Capital Lease Obligation | - | 22.34 Million | 26.61 Million | 3.05 Million | 3.73 Million | - |
Total Investments | 7.1 Million | 7.1 Million | 7.11 Million | 7.11 Million | 7.11 Million | 7.11 Million |
Total Debt | 3.46 Billion | 3.51 Billion | 3.25 Billion | 2.35 Billion | 2.36 Billion | 2.64 Billion |
Net Debt | 435.78 Million | 22.77 Million | 238.51 Million | -151.25 Million | -176.42 Million | 378.28 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 11.46 Billion | 11.37 Billion | 10.96 Billion | 11.19 Billion | 11.61 Billion | 11.61 Billion |
Total Current Assets | 5.57 Billion | 5.49 Billion | 4.9 Billion | 5.23 Billion | 5.44 Billion | 5.44 Billion |
Cash And Short Term Investments | 3.02 Billion | 3.26 Billion | 3.06 Billion | 3.47 Billion | 3.49 Billion | 3.49 Billion |
Cash and Cash Equivalents | 3.02 Billion | 3.26 Billion | 3.06 Billion | 3.47 Billion | 3.49 Billion | 3.49 Billion |
Short Term Investments | - | - | 536 Thousand | 811 Thousand | - | - |
Net Receivables | 1.58 Billion | 1.31 Billion | 1.04 Billion | 545.73 Million | 490.88 Million | 490.88 Million |
Inventory | 826.71 Million | 719.43 Million | 754.29 Million | 655.11 Million | 813.03 Million | 813.03 Million |
Other Current Assets | 106.02 Million | 192.03 Million | 42.8 Million | 559.69 Million | 648.22 Million | 648.22 Million |
Total Non-Current Assets | 5.89 Billion | 5.88 Billion | 6.05 Billion | 5.95 Billion | 6.16 Billion | 6.16 Billion |
Net PPE | 5.67 Billion | 5.67 Billion | 5.82 Billion | 5.74 Billion | 5.95 Billion | 5.95 Billion |
Good Will And Intangible Assets | 16.48 Million | 18.86 Million | 20.84 Million | 24.4 Million | 26.28 Million | 26.28 Million |
Good Will | - | - | 849 Thousand | 407 Thousand | - | - |
Intangible Assets | - | 18.86 Million | 20 Million | 24 Million | 26.28 Million | 26.28 Million |
Long-Term Investments | 7.1 Million | 189.31 Million | 213 Million | 190 Million | 7.1 Million | 7.1 Million |
Tax Assets | 197.22 Million | -189.31 Million | -213 Million | -190 Million | 171.76 Million | 171.76 Million |
Other Non Current Assets | 860 Thousand | 189.31 Million | 213.53 Million | 190.81 Million | 690 Thousand | 690 Thousand |
Other Assets | - | - | - | 5000.00 | 2000.00 | 2000.00 |
Total Liabilities | 4.3 Billion | 4.28 Billion | 3.79 Billion | 3.98 Billion | 4.13 Billion | 4.13 Billion |
Total Current Liabilities | 1.34 Billion | 1.19 Billion | 1.1 Billion | 1.15 Billion | 1.16 Billion | 1.16 Billion |
Account Payables | 274.99 Million | 185.2 Million | 195.83 Million | 138.11 Million | 188.58 Million | 188.58 Million |
Tax Payables | - | - | 12.33 Million | 6.14 Million | - | - |
Short Term Debt | 600.46 Million | 617.16 Million | 580.17 Million | 592.35 Million | 611.48 Million | 611.48 Million |
Deferred Revenue | 1.13 Million | - | 12.33 Million | 52.74 Million | 330.61 Million | 330.61 Million |
Other Current Liabilities | 471.48 Million | 390.34 Million | 316.05 Million | 370.37 Million | 34.45 Million | 34.45 Million |
Total Non Current Liabilities | 2.95 Billion | 3.09 Billion | 2.69 Billion | 2.82 Billion | 2.97 Billion | 2.97 Billion |
Long-Term Debt | 2.86 Billion | 3 Billion | 2.6 Billion | 2.74 Billion | 2.9 Billion | 2.9 Billion |
Deferred Revenue Non Current | - | - | - | - | -7.42 Million | -7.42 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 89.33 Million | 88.25 Million | 86.54 Million | 84.86 Million | 65.57 Million | 65.57 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.16 Billion | 7.09 Billion | 7.16 Billion | 7.2 Billion | 7.47 Billion | 7.47 Billion |
Stock Holders Equity | 7.16 Billion | 7.09 Billion | 7.16 Billion | 7.2 Billion | 7.47 Billion | 7.47 Billion |
Common Stock | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion |
Retained Earnings | 4.46 Billion | 4.41 Billion | 4.48 Billion | 4.54 Billion | 4.81 Billion | 4.81 Billion |
Accumulated other comprehensive income | 14.11 Million | - | 1 Million | 1 Million | 18.07 Million | 14.11 Million |
Common Stock Equity | 7.16 Billion | 7.09 Billion | 7.16 Billion | 7.2 Billion | 7.47 Billion | 7.47 Billion |
Capital Lease Obligation | - | - | - | - | 22.34 Million | 22.34 Million |
Total Investments | 7.1 Million | 189.31 Million | 213.53 Million | 190.81 Million | 7.1 Million | 7.1 Million |
Total Debt | 3.46 Billion | 3.61 Billion | 3.18 Billion | 3.33 Billion | 3.51 Billion | 3.51 Billion |
Net Debt | 435.78 Million | 353.84 Million | 124.6 Million | -135.01 Million | 22.77 Million | 22.77 Million |
8570
3804
IPOL
200550
GBCS
CEAB3