JPY 637.0
(1.59%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 10.79 Billion | 9.32 Billion | 4.37 Billion | 5.21 Billion | 7.93 Billion | 6.87 Billion |
Cost of Revenue | 7.26 Billion | 7.37 Billion | 2.85 Billion | 3.55 Billion | 6.12 Billion | 5.21 Billion |
Gross Profit | 3.52 Billion | 1.94 Billion | 1.52 Billion | 1.65 Billion | 1.81 Billion | 1.66 Billion |
Operating Expenses | 1.09 Billion | 967.18 Million | 906.6 Million | 966.36 Million | 932.19 Million | 975.24 Million |
Selling, General and Administrative Expenses | 1.03 Billion | 885.06 Million | 799.68 Million | 857.77 Million | 815.44 Million | 858.86 Million |
Research and Development Expenses | 57.28 Million | 38 Million | 52.23 Million | 65.14 Million | 68.77 Million | 53.29 Million |
Other Expenses | - | 1.35 Million | 906.6 Million | 966.36 Million | 932.19 Million | 975.24 Million |
Cost and Expenses | 8.36 Billion | 8.34 Billion | 3.75 Billion | 4.52 Billion | 7.05 Billion | 6.19 Billion |
Operating Income | 2.43 Billion | 976.97 Million | 620.39 Million | 691.1 Million | 879.71 Million | 686.96 Million |
Interest Expense | - | - | 437 Thousand | - | 2.29 Million | 6.99 Million |
Income Tax Expense | 750.06 Million | -29.87 Million | 155.98 Million | 259.23 Million | 135.83 Million | -21.68 Million |
Earnings before Tax | 2.42 Billion | 963.3 Million | 535.24 Million | 670.39 Million | 884.86 Million | 659.14 Million |
Net Income | 1.67 Billion | 993.17 Million | 379.26 Million | 411.16 Million | 749.02 Million | 680.83 Million |
Earnings Per Share Basic | 77.81 | 46.16 | 17.60 | 18.76 | 34.10 | 30.87 |
Earnings Per Share Diluted | 77.81 | 46.16 | 17.60 | 18.76 | 34.10 | 30.87 |
Weighted Average Shares Outstanding | 21.54 Million | 21.51 Million | 21.59 Million | 21.91 Million | 21.96 Million | 22.05 Million |
Weighted Average Shares Outstanding (Diluted) | 21.54 Million | 21.51 Million | 21.59 Million | 21.91 Million | 21.96 Million | 22.05 Million |
Gross Margin | 0.33 | 0.21 | 0.35 | 0.32 | 0.23 | 0.24 |
EBIT Margin | 0.22 | 0.13 | 0.21 | 0.17 | 0.14 | 0.13 |
Profit Margin | 0.16 | 0.11 | 0.09 | 0.08 | 0.09 | 0.10 |
EBITDA | 2.42 Billion | 1.18 Billion | 846.37 Million | 1.37 Billion | 1.08 Billion | 862.33 Million |
Earnings Before Tax Margin | 0.23 | 0.10 | 0.14 | 0.13 | 0.11 | 0.10 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 5.84 Billion | 1.44 Billion | 2.86 Billion | 646.12 Million | 3.93 Billion | 9.32 Billion |
Cost of Revenue | 4.02 Billion | 857.29 Million | 1.94 Billion | 388.72 Million | 3.15 Billion | 7.37 Billion |
Gross Profit | 1.81 Billion | 592.41 Million | 915.64 Million | 257.39 Million | 782.91 Million | 1.94 Billion |
Operating Expenses | 344.58 Million | 282.09 Million | 301.06 Million | 215.78 Million | 272.77 Million | 967.18 Million |
Selling, General and Administrative Expenses | 323.29 Million | 264.08 Million | 293.06 Million | 205.78 Million | 207.78 Million | - |
Research and Development Expenses | 21.28 Million | 18 Million | 8 Million | 10 Million | 8 Million | - |
Other Expenses | -344.58 Million | -316 Thousand | -227 Thousand | -191 Thousand | -958 Thousand | 1.35 Million |
Cost and Expenses | 4.37 Billion | 1.13 Billion | 2.24 Billion | 604.51 Million | 3.42 Billion | 8.34 Billion |
Operating Income | 1.46 Billion | 310.32 Million | 614.57 Million | 41.6 Million | 510.14 Million | 976.97 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 495.74 Million | 76.12 Million | 168.3 Million | 9.88 Million | -106.22 Million | -29.87 Million |
Earnings before Tax | 1.47 Billion | 289.2 Million | 622.32 Million | 40.57 Million | 496.79 Million | 963.3 Million |
Net Income | 978.66 Million | 213.08 Million | 454.01 Million | 30.68 Million | 603.02 Million | 993.17 Million |
Earnings Per Share Basic | 45.42 | 9.89 | 21.08 | 1.43 | 28.01 | - |
Earnings Per Share Diluted | 45.42 | 9.89 | 21.08 | 1.43 | 28.01 | - |
Weighted Average Shares Outstanding | 21.54 Million | 21.55 Million | 21.53 Million | 21.53 Million | 21.53 Million | 21.51 Million |
Weighted Average Shares Outstanding (Diluted) | 21.54 Million | 21.55 Million | 21.53 Million | 21.53 Million | 21.53 Million | 21.51 Million |
Gross Margin | 0.31 | 0.41 | 0.32 | 0.40 | 0.20 | 0.21 |
EBIT Margin | 0.25 | 0.25 | 0.23 | 0.06 | 0.13 | - |
Profit Margin | 0.17 | 0.15 | 0.16 | 0.05 | 0.15 | 0.11 |
EBITDA | 1.47 Billion | 366.1 Million | 668.93 Million | 41.52 Million | 509.79 Million | - |
Earnings Before Tax Margin | 0.25 | 0.21 | 0.21 | 0.06 | 0.13 | 0.10 |
4750
AFRI
3744
CPIX
PAVS
EKDHF