Nomura Micro Science Co., Ltd. (6254.T)
JPY 1583.0
(-1.12%)
JPY 1583.0
(-1.12%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 73.02 Billion | 49.59 Billion | 31.9 Billion | 30.36 Billion | 21.04 Billion | 25.13 Billion |
| Cost of Revenue | 57.61 Billion | 39.22 Billion | 24.24 Billion | 23.23 Billion | 16.02 Billion | 20.79 Billion |
| Gross Profit | 15.4 Billion | 10.37 Billion | 7.65 Billion | 7.12 Billion | 5.01 Billion | 4.33 Billion |
| Operating Expenses | 4.75 Billion | 3.82 Billion | 3.22 Billion | 3.15 Billion | 3.17 Billion | 3.12 Billion |
| Selling, General and Administrative Expenses | 4.41 Billion | 3.56 Billion | 3.01 Billion | 3.31 Billion | 2.91 Billion | 2.86 Billion |
| Research and Development Expenses | 341.87 Million | 256 Million | 207 Million | 188 Million | 254 Million | 259 Million |
| Other Expenses | - | 64.13 Million | 39.05 Million | 30.73 Million | 27.27 Million | 25.44 Million |
| Cost and Expenses | 62.37 Billion | 43.04 Billion | 27.46 Billion | 26.38 Billion | 19.2 Billion | 23.91 Billion |
| Operating Income | 10.64 Billion | 6.55 Billion | 4.43 Billion | 3.97 Billion | 1.84 Billion | 1.21 Billion |
| Interest Expense | 589.2 Million | 57.08 Million | 31.3 Million | 32.93 Million | 42.68 Million | 65.07 Million |
| Income Tax Expense | 2.84 Billion | 1.64 Billion | 1.28 Billion | 991 Million | 515.87 Million | 340.76 Million |
| Earnings before Tax | 10.82 Billion | 7.45 Billion | 4.57 Billion | 3.6 Billion | 1.78 Billion | 1.37 Billion |
| Net Income | 7.97 Billion | 5.8 Billion | 3.29 Billion | 2.61 Billion | 1.27 Billion | 1.03 Billion |
| Earnings Per Share Basic | 213.47 | 156.90 | 89.40 | 71.20 | 34.77 | 113.05 |
| Earnings Per Share Diluted | 213.47 | 155.54 | 88.57 | 70.76 | 34.73 | 112.74 |
| Weighted Average Shares Outstanding | 37.37 Million | 37 Million | 36.81 Million | 36.77 Million | 36.62 Million | 9.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.37 Million | 37.33 Million | 37.16 Million | 37 Million | 36.66 Million | 9.13 Million |
| Gross Margin | 0.21 | 0.21 | 0.24 | 0.23 | 0.24 | 0.17 |
| EBIT Margin | 0.16 | 0.13 | 0.15 | 0.14 | 0.10 | 0.06 |
| Profit Margin | 0.11 | 0.12 | 0.10 | 0.09 | 0.06 | 0.04 |
| EBITDA | 11.72 Billion | 7.69 Billion | 4.78 Billion | 3.76 Billion | 2.01 Billion | 1.62 Billion |
| Earnings Before Tax Margin | 0.15 | 0.13 | 0.14 | 0.13 | 0.09 | 0.05 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 7.62 Billion | 73.02 Billion | 11.72 Billion | 24.74 Billion | 23.78 Billion | 12.76 Billion |
| Cost of Revenue | 5.89 Billion | 57.61 Billion | 8.31 Billion | 20.65 Billion | 18.59 Billion | 10.05 Billion |
| Gross Profit | 1.73 Billion | 15.4 Billion | 3.4 Billion | 4.08 Billion | 5.19 Billion | 2.71 Billion |
| Operating Expenses | 1.37 Billion | 4.75 Billion | 1.21 Billion | 1.35 Billion | 1.13 Billion | 1.05 Billion |
| Selling, General and Administrative Expenses | 1.37 Billion | - | 1.21 Billion | 1.27 Billion | 1.03 Billion | 1.05 Billion |
| Research and Development Expenses | - | - | 96 Million | 88 Million | 101 Million | 56 Million |
| Other Expenses | - | 8.57 Million | 5.28 Million | -3.77 Million | -11.91 Million | 18.97 Million |
| Cost and Expenses | 7.26 Billion | 62.37 Billion | 9.52 Billion | 22.01 Billion | 19.72 Billion | 11.1 Billion |
| Operating Income | 362 Million | 10.64 Billion | 2.19 Billion | 2.72 Billion | 4.05 Billion | 1.66 Billion |
| Interest Expense | 372.3 Million | 589.2 Million | 275.02 Million | 181.05 Million | 112.94 Million | 20.17 Million |
| Income Tax Expense | 83 Million | 2.84 Billion | 196.43 Million | 464.8 Million | 1.21 Billion | 975.7 Million |
| Earnings before Tax | 494 Million | 10.82 Billion | 2.37 Billion | 2.2 Billion | 4.15 Billion | 2.09 Billion |
| Net Income | 411 Million | 7.97 Billion | 2.17 Billion | 1.74 Billion | 2.94 Billion | 1.11 Billion |
| Earnings Per Share Basic | 10.95 | - | 58.06 | 46.54 | 78.78 | 30.02 |
| Earnings Per Share Diluted | 10.62 | - | 58.06 | 44.92 | 77.55 | 29.57 |
| Weighted Average Shares Outstanding | 37.55 Million | 37.37 Million | 3.16 Million | 37.4 Million | 37.37 Million | 37.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.72 Million | 37.37 Million | -28.65 Million | 38.75 Million | 37.96 Million | 37.8 Million |
| Gross Margin | 0.23 | 0.21 | 0.29 | 0.17 | 0.22 | 0.21 |
| EBIT Margin | 0.06 | - | 0.19 | 0.10 | 0.18 | 0.17 |
| Profit Margin | 0.05 | 0.11 | 0.19 | 0.07 | 0.12 | 0.09 |
| EBITDA | 438.75 Million | - | 2.28 Billion | 2.38 Billion | 4.25 Billion | 2.11 Billion |
| Earnings Before Tax Margin | 0.05 | 0.15 | 0.19 | 0.11 | 0.17 | 0.13 |
WIE
1720
BYNO
CNA
GMPXF
600715