JPY 1076.0
(1.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 34.18 Billion | 34.07 Billion | 30.08 Billion | 28.43 Billion | 32.51 Billion | 30.93 Billion |
Cost of Revenue | 25.89 Billion | 26.36 Billion | 23.19 Billion | 22.2 Billion | 25.07 Billion | 23.82 Billion |
Gross Profit | 8.28 Billion | 7.71 Billion | 6.88 Billion | 6.23 Billion | 7.43 Billion | 7.11 Billion |
Operating Expenses | 5.82 Billion | 5.79 Billion | 5.06 Billion | 4.82 Billion | 5.16 Billion | 5.07 Billion |
Selling, General and Administrative Expenses | 978 Million | 5.79 Billion | 5.06 Billion | 4.82 Billion | 5.16 Billion | 5.07 Billion |
Research and Development Expenses | 108 Million | 107 Million | 99 Million | 82 Million | 62 Million | 56 Million |
Other Expenses | - | 6 Million | 2 Million | 1 Million | 3 Million | 20.03 Million |
Cost and Expenses | 31.72 Billion | 32.16 Billion | 28.26 Billion | 27.02 Billion | 30.23 Billion | 28.89 Billion |
Operating Income | 2.45 Billion | 1.91 Billion | 1.81 Billion | 1.4 Billion | 2.27 Billion | 2.04 Billion |
Interest Expense | 33 Million | 1 Million | 8 Million | - | 1 Million | 306 Thousand |
Income Tax Expense | 789 Million | 786 Million | 689 Million | 536 Million | 757 Million | 662.14 Million |
Earnings before Tax | 3.26 Billion | 2.84 Billion | 2.75 Billion | 1.75 Billion | 2.84 Billion | 2.25 Billion |
Net Income | 2.42 Billion | 2.04 Billion | 2.05 Billion | 1.21 Billion | 2.08 Billion | 1.59 Billion |
Earnings Per Share Basic | 85.80 | 72.42 | 73.16 | 43.13 | 73.37 | 53.48 |
Earnings Per Share Diluted | 85.80 | 72.42 | 73.16 | 43.13 | 73.37 | 53.48 |
Weighted Average Shares Outstanding | 28.2 Million | 28.16 Million | 28.12 Million | 28.1 Million | 28.34 Million | 29.85 Million |
Weighted Average Shares Outstanding (Diluted) | 28.2 Million | 28.16 Million | 28.12 Million | 28.1 Million | 28.34 Million | 29.85 Million |
Gross Margin | 0.24 | 0.23 | 0.23 | 0.22 | 0.23 | 0.23 |
EBIT Margin | 0.11 | 0.10 | 0.11 | 0.10 | 0.11 | 0.11 |
Profit Margin | 0.07 | 0.06 | 0.07 | 0.04 | 0.06 | 0.05 |
EBITDA | 3.73 Billion | 2.97 Billion | 2.97 Billion | 2.42 Billion | 3.43 Billion | 3.43 Billion |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.06 | 0.05 | 0.07 | 0.07 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 7.46 Billion | 10.17 Billion | 34.18 Billion | 7.48 Billion | 8.46 Billion | 8.05 Billion |
Cost of Revenue | 5.33 Billion | 7.33 Billion | 25.89 Billion | 5.69 Billion | 6.69 Billion | 6.17 Billion |
Gross Profit | 2.13 Billion | 2.84 Billion | 8.28 Billion | 1.79 Billion | 1.77 Billion | 1.88 Billion |
Operating Expenses | 1.69 Billion | 1.57 Billion | 5.82 Billion | 1.46 Billion | 1.31 Billion | 1.48 Billion |
Selling, General and Administrative Expenses | 1.69 Billion | 1.54 Billion | - | 1.43 Billion | 1.28 Billion | 1.48 Billion |
Research and Development Expenses | - | 32 Million | - | 28 Million | 22 Million | 26 Million |
Other Expenses | - | 4 Million | 3 Million | -2 Million | - | - |
Cost and Expenses | 7.03 Billion | 8.9 Billion | 31.72 Billion | 7.15 Billion | 8.01 Billion | 7.65 Billion |
Operating Income | 436 Million | 1.27 Billion | 2.45 Billion | 330 Million | 456 Million | 395 Million |
Interest Expense | 4 Million | 3 Million | 3 Million | - | - | - |
Income Tax Expense | 230 Million | 203 Million | 789 Million | 291 Million | 116 Million | 179 Million |
Earnings before Tax | 700 Million | 1.15 Billion | 3.26 Billion | 987 Million | 466 Million | 652 Million |
Net Income | 455 Million | 894 Million | 2.42 Billion | 712 Million | 337 Million | 477 Million |
Earnings Per Share Basic | 16.13 | 31.68 | - | 25.23 | 11.94 | 16.93 |
Earnings Per Share Diluted | 16.13 | 31.68 | - | 25.23 | 11.94 | 16.93 |
Weighted Average Shares Outstanding | 28.21 Million | 28.21 Million | 28.2 Million | 28.21 Million | 28.21 Million | 28.18 Million |
Weighted Average Shares Outstanding (Diluted) | 28.21 Million | 28.21 Million | 28.2 Million | 28.21 Million | 28.21 Million | 28.18 Million |
Gross Margin | 0.29 | 0.28 | 0.24 | 0.24 | 0.21 | 0.23 |
EBIT Margin | 0.10 | 0.17 | - | 0.09 | 0.06 | 0.08 |
Profit Margin | 0.06 | 0.09 | 0.07 | 0.10 | 0.04 | 0.06 |
EBITDA | 756.25 Million | 1.68 Billion | - | 653 Million | 494 Million | 652 Million |
Earnings Before Tax Margin | 0.06 | 0.13 | 0.07 | 0.04 | 0.05 | 0.05 |
FAXXF
000063
VLS
2937
7372
5547