Optorun Co.,Ltd. (6235.T)

JPY 1878.0

(-1.0%)

Annual Balance Sheets

(In JPY)
Breakdown 2023 2022 2021 2020 2019 2018
Total Assets 78.49 Billion 82.91 Billion 64.67 Billion 54.32 Billion 56.5 Billion 55.89 Billion
Total Current Assets 57.63 Billion 65.4 Billion 53.14 Billion 44.57 Billion 47.19 Billion 49.56 Billion
Cash And Short Term Investments 33.05 Billion 34.92 Billion 32.27 Billion 22.72 Billion 26.96 Billion 15.74 Billion
Cash and Cash Equivalents 32.97 Billion 34.92 Billion 32.27 Billion 22.72 Billion 26.96 Billion 15.74 Billion
Short Term Investments 77.88 Million - - - - -
Net Receivables 4.88 Billion 7.97 Billion 6.01 Billion 9.76 Billion 4.25 Billion 8.26 Billion
Inventory 17.98 Billion 20.42 Billion 12.85 Billion 11.14 Billion 15.17 Billion 24.48 Billion
Other Current Assets 1.7 Billion 2.07 Billion 2 Billion 931.83 Million 797.57 Million 1.07 Billion
Total Non-Current Assets 20.85 Billion 17.51 Billion 11.52 Billion 9.75 Billion 9.31 Billion 6.32 Billion
Net PPE 11.4 Billion 8.83 Billion 4.52 Billion 3.19 Billion 2.76 Billion 2.84 Billion
Good Will And Intangible Assets 423.62 Million 540.56 Million 677.09 Million 821.83 Million 65.51 Million 65.55 Million
Good Will 343.12 Million 485.48 Million 610.73 Million 752.49 Million 516 Thousand 552 Thousand
Intangible Assets 80.5 Million 55.08 Million 66.36 Million 69.34 Million 65 Million 65 Million
Long-Term Investments 6.51 Billion 6.04 Billion 5.58 Billion 5.09 Billion 5.62 Billion 3.02 Billion
Tax Assets 873.07 Million 817.51 Million 354.33 Million 412.5 Million 605.29 Million 101.12 Million
Other Non Current Assets 1.64 Billion 1.28 Billion 384.18 Million 227.9 Million 259.61 Million 292.17 Million
Other Assets - 2000.00 3000.00 2000.00 3000.00 2000.00
Total Liabilities 21.57 Billion 30.75 Billion 18.59 Billion 14.81 Billion 21.68 Billion 27.83 Billion
Total Current Liabilities 19.09 Billion 28.4 Billion 17.05 Billion 13.65 Billion 19.82 Billion 25.93 Billion
Account Payables 1.28 Billion 4.78 Billion 3.24 Billion 1.7 Billion 2.73 Billion 1.65 Billion
Tax Payables 523.36 Million 1 Billion 1.38 Billion 355.78 Million 545 Million 1.14 Billion
Short Term Debt 403.1 Million 413.71 Million 471.61 Million 489.24 Million 510.14 Million 756.56 Million
Deferred Revenue 14.74 Billion 19.05 Billion 11.77 Billion 10 Billion 15.35 Billion 1.14 Billion
Other Current Liabilities 2.66 Billion 4.14 Billion 1.56 Billion 1.45 Billion 1.22 Billion 22.38 Billion
Total Non Current Liabilities 2.47 Billion 2.35 Billion 1.53 Billion 1.15 Billion 1.86 Billion 1.89 Billion
Long-Term Debt 7.97 Million 5.18 Million 15.7 Million 81.19 Million 165.15 Million 233.81 Million
Deferred Revenue Non Current -1.00 - 179.98 Million 156.83 Million 147.51 Million 395.72 Million
Deferred Tax Liabilities Non Current - - - - - -
Other Non Current Liabilities 449.35 Million 422.84 Million 157.92 Million 277.27 Million 472.76 Million 18.39 Million
Other Liabilities 1.00 - - - - -
Total Equity 56.91 Billion 52.15 Billion 46.08 Billion 39.51 Billion 34.81 Billion 28.06 Billion
Stock Holders Equity 56.31 Billion 52.14 Billion 46.07 Billion 39.48 Billion 34.81 Billion 28.05 Billion
Common Stock 400 Million 400 Million 400 Million 400 Million 400 Million 400 Million
Retained Earnings 41.42 Billion 38.96 Billion 34.23 Billion 30.05 Billion 25.8 Billion 18.98 Billion
Accumulated other comprehensive income 5.18 Billion 3.18 Billion 2.05 Billion -692.9 Million -767.37 Million -333.58 Million
Common Stock Equity 56.31 Billion 52.14 Billion 46.07 Billion 39.48 Billion 34.81 Billion 28.05 Billion
Capital Lease Obligation 7.97 Million 18.89 Million 33.31 Million 48.76 Million 66.74 Million 39.16 Million
Total Investments 6.58 Billion 6.04 Billion 5.58 Billion 5.09 Billion 5.62 Billion 3.02 Billion
Total Debt 411.08 Million 418.89 Million 487.31 Million 570.43 Million 675.29 Million 990.37 Million
Net Debt -32.56 Billion -34.5 Billion -31.78 Billion -22.15 Billion -26.29 Billion -14.75 Billion

Balance Sheet Charts