JPY 1345.0
(-0.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 16.79 Billion | 15.03 Billion | 16.4 Billion | 14.35 Billion | 14.4 Billion | 11.97 Billion |
Total Current Assets | 12.44 Billion | 11.27 Billion | 12.78 Billion | 11.03 Billion | 11.18 Billion | 8.59 Billion |
Cash And Short Term Investments | 954.87 Million | 1.12 Billion | 921.9 Million | 850.9 Million | 937.96 Million | 573.09 Million |
Cash and Cash Equivalents | 954.87 Million | 1.12 Billion | 921.9 Million | 850.9 Million | 937.96 Million | 573.09 Million |
Short Term Investments | - | -140.54 Million | -126.11 Million | -132.93 Million | -143.52 Million | -151.37 Million |
Net Receivables | 7.1 Billion | 4.86 Billion | 5.37 Billion | 4.96 Billion | 4.53 Billion | 2.71 Billion |
Inventory | 4.18 Billion | 3.92 Billion | 3.83 Billion | 5.13 Billion | 5.65 Billion | 5.21 Billion |
Other Current Assets | 197.46 Million | 165.45 Million | 99.85 Million | 77.53 Million | 63.09 Million | 88.49 Million |
Total Non-Current Assets | 4.35 Billion | 3.75 Billion | 3.62 Billion | 3.32 Billion | 3.21 Billion | 3.38 Billion |
Net PPE | 2.67 Billion | 2.55 Billion | 2.54 Billion | 2.37 Billion | 2.42 Billion | 2.33 Billion |
Good Will And Intangible Assets | 234.94 Million | 158.27 Million | 64.53 Million | 28.58 Million | 31.21 Million | 17.16 Million |
Good Will | - | - | 539 Thousand | 589 Thousand | 212 Thousand | 161 Thousand |
Intangible Assets | 234.94 Million | 158.27 Million | 64 Million | 28 Million | 31 Million | 17 Million |
Long-Term Investments | 1.31 Billion | 1.04 Billion | 1 Billion | 919 Million | 752 Million | 1.03 Billion |
Tax Assets | 3 Million | -140.54 Million | -126.11 Million | -132.93 Million | -143.52 Million | -151.37 Million |
Other Non Current Assets | 129.93 Million | 140.8 Million | 126.57 Million | 133.68 Million | 144.32 Million | 151.59 Million |
Other Assets | - | 2000.00 | - | 2000.00 | 1000.00 | 1000.00 |
Total Liabilities | 11.89 Billion | 10.66 Billion | 12.24 Billion | 10.5 Billion | 10.8 Billion | 8.55 Billion |
Total Current Liabilities | 10.3 Billion | 8.82 Billion | 10.12 Billion | 8.4 Billion | 8.57 Billion | 6.21 Billion |
Account Payables | 3.28 Billion | 2.66 Billion | 2.76 Billion | 2.2 Billion | 2.58 Billion | 2.66 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.7 Billion | 3.31 Billion | 3.95 Billion | 5.33 Billion | 5.18 Billion | 2.66 Billion |
Deferred Revenue | 258.75 Million | 2.22 Billion | 2.71 Billion | 163.66 Million | 195.95 Million | 161.6 Million |
Other Current Liabilities | 1.05 Billion | 620.41 Million | 691.25 Million | 701.45 Million | 614.65 Million | 727.6 Million |
Total Non Current Liabilities | 1.59 Billion | 1.84 Billion | 2.12 Billion | 2.1 Billion | 2.23 Billion | 2.33 Billion |
Long-Term Debt | 545 Million | 785 Million | 1.02 Billion | 982.5 Million | 1.19 Billion | 1.4 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.04 Billion | 1.05 Billion | 1.09 Billion | 1.11 Billion | 1.04 Billion | 933.6 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 4.9 Billion | 4.36 Billion | 4.16 Billion | 3.85 Billion | 3.59 Billion | 3.42 Billion |
Stock Holders Equity | 4.9 Billion | 4.36 Billion | 4.16 Billion | 3.85 Billion | 3.59 Billion | 3.42 Billion |
Common Stock | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion |
Retained Earnings | 2.07 Billion | 1.82 Billion | 1.65 Billion | 1.41 Billion | 1.28 Billion | 1.13 Billion |
Accumulated other comprehensive income | 801.39 Million | 515.79 Million | 479.41 Million | 413.76 Million | 276.1 Million | 259.48 Million |
Common Stock Equity | 4.9 Billion | 4.36 Billion | 4.16 Billion | 3.85 Billion | 3.59 Billion | 3.42 Billion |
Capital Lease Obligation | 16.48 Million | 36.36 Million | 62.39 Million | 101.75 Million | 136.04 Million | 52.62 Million |
Total Investments | 1.31 Billion | 900.45 Million | 882.88 Million | 786.06 Million | 608.47 Million | 882.62 Million |
Total Debt | 6.26 Billion | 4.09 Billion | 4.97 Billion | 6.31 Billion | 6.37 Billion | 4.06 Billion |
Net Debt | 5.3 Billion | 2.96 Billion | 4.05 Billion | 5.46 Billion | 5.43 Billion | 3.48 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 17.47 Billion | 16.79 Billion | 16.79 Billion | 16.35 Billion | 14.41 Billion | 13.83 Billion |
Total Current Assets | 12.86 Billion | 12.44 Billion | 12.44 Billion | 12.19 Billion | 10.42 Billion | 9.84 Billion |
Cash And Short Term Investments | 489 Million | 954.87 Million | 954.87 Million | 626.3 Million | 549.4 Million | 752.32 Million |
Cash and Cash Equivalents | 489 Million | 954.87 Million | 954.87 Million | 626.3 Million | 549.4 Million | 752.32 Million |
Short Term Investments | - | - | - | 7.26 Million | 7.46 Million | 7.08 Million |
Net Receivables | 6.95 Billion | 7.1 Billion | 7.1 Billion | 5.52 Billion | 4.89 Billion | 4.49 Billion |
Inventory | 5.16 Billion | 4.18 Billion | 4.18 Billion | 5.76 Billion | 4.82 Billion | 4.45 Billion |
Other Current Assets | 255 Million | 197.46 Million | 197.46 Million | 282.83 Million | 161.61 Million | 145.36 Million |
Total Non-Current Assets | 4.61 Billion | 4.35 Billion | 4.35 Billion | 4.16 Billion | 3.98 Billion | 3.99 Billion |
Net PPE | 2.66 Billion | 2.67 Billion | 2.67 Billion | 2.64 Billion | 2.52 Billion | 2.52 Billion |
Good Will And Intangible Assets | 237 Million | 234.94 Million | 234.94 Million | 214.01 Million | 193.8 Million | 164.77 Million |
Good Will | - | - | - | 17 Thousand | 807 Thousand | 776 Thousand |
Intangible Assets | 237 Million | 234.94 Million | 234.94 Million | 214 Million | 193 Million | 164 Million |
Long-Term Investments | - | 1.31 Billion | 1.31 Billion | 1.3 Billion | 1.26 Billion | 1.29 Billion |
Tax Assets | - | 3 Million | 3 Million | -1.3 Billion | -1.26 Billion | -1.29 Billion |
Other Non Current Assets | 1.7 Billion | 129.93 Million | 129.93 Million | 1.3 Billion | 1.26 Billion | 1.29 Billion |
Other Assets | - | - | - | - | 1000.00 | 2000.00 |
Total Liabilities | 12.37 Billion | 11.89 Billion | 11.89 Billion | 11.82 Billion | 9.85 Billion | 9.33 Billion |
Total Current Liabilities | 10.76 Billion | 10.3 Billion | 10.3 Billion | 10.1 Billion | 8.08 Billion | 7.48 Billion |
Account Payables | 2.9 Billion | 3.28 Billion | 3.28 Billion | 3.48 Billion | 3.26 Billion | 2.38 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.88 Billion | 5.7 Billion | 5.7 Billion | 5.23 Billion | 3.73 Billion | 3.19 Billion |
Deferred Revenue | 298 Million | 258.75 Million | 258.75 Million | 649.02 Million | 537.62 Million | 1.27 Billion |
Other Current Liabilities | 684 Million | 1.05 Billion | 1.05 Billion | 740.05 Million | 550.08 Million | 634.83 Million |
Total Non Current Liabilities | 1.6 Billion | 1.59 Billion | 1.59 Billion | 1.72 Billion | 1.76 Billion | 1.84 Billion |
Long-Term Debt | 485 Million | 545 Million | 545 Million | 605 Million | 665 Million | 725 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.12 Billion | 1.04 Billion | 1.04 Billion | 1.11 Billion | 1.1 Billion | 1.12 Billion |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 5.09 Billion | 4.9 Billion | 4.9 Billion | 4.53 Billion | 4.55 Billion | 4.49 Billion |
Stock Holders Equity | 5.09 Billion | 4.9 Billion | 4.9 Billion | 4.53 Billion | 4.55 Billion | 4.49 Billion |
Common Stock | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion | 2 Billion |
Retained Earnings | 2.09 Billion | 2.07 Billion | 2.07 Billion | 1.79 Billion | 1.86 Billion | 1.78 Billion |
Accumulated other comprehensive income | 978 Million | 801.39 Million | 801.39 Million | 705.87 Million | 669.61 Million | 691.7 Million |
Common Stock Equity | 5.09 Billion | 4.9 Billion | 4.9 Billion | 4.53 Billion | 4.55 Billion | 4.49 Billion |
Capital Lease Obligation | - | 16.48 Million | 16.48 Million | - | - | - |
Total Investments | - | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.27 Billion | 1.3 Billion |
Total Debt | 7.36 Billion | 6.26 Billion | 6.26 Billion | 5.83 Billion | 4.39 Billion | 3.91 Billion |
Net Debt | 6.87 Billion | 5.3 Billion | 5.3 Billion | 5.2 Billion | 3.84 Billion | 3.16 Billion |
HTOOW
ERMG
SLV
GSLSU
601127
SPL