Micron Machinery Co., Ltd. (6159.T)
JPY 1580.0
(-2.23%)
JPY 1580.0
(-2.23%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.69 Billion | 5.18 Billion | 5.2 Billion | 4.01 Billion | 5.41 Billion | 6.75 Billion |
| Cost of Revenue | 3.02 Billion | 3.31 Billion | 3.52 Billion | 2.73 Billion | 3.63 Billion | 4.48 Billion |
| Gross Profit | 1.66 Billion | 1.86 Billion | 1.68 Billion | 1.27 Billion | 1.78 Billion | 2.27 Billion |
| Operating Expenses | 1.28 Billion | 1.41 Billion | 1.28 Billion | 967.97 Million | 1.19 Billion | 1.27 Billion |
| Selling, General and Administrative Expenses | 1.13 Billion | 237.05 Million | 164.79 Million | 105.79 Million | 140.55 Million | 1.05 Billion |
| Research and Development Expenses | 121.6 Million | 157.98 Million | 150.18 Million | 114.4 Million | 162.13 Million | 165.87 Million |
| Other Expenses | 33 Million | 29.01 Million | 44.54 Million | 80.56 Million | 87.89 Million | -48.1 Million |
| Cost and Expenses | 4.31 Billion | 4.72 Billion | 4.8 Billion | 3.7 Billion | 4.82 Billion | 5.75 Billion |
| Operating Income | 382.93 Million | 445.56 Million | 377.23 Million | 289.63 Million | 583.28 Million | 1 Billion |
| Interest Expense | 782 Thousand | 848 Thousand | 112 Thousand | 430 Thousand | 928 Thousand | 1.22 Million |
| Income Tax Expense | 244.49 Million | 297.76 Million | 575.79 Million | 164.34 Million | 240.68 Million | 340.89 Million |
| Earnings before Tax | 731.29 Million | 1.16 Billion | 1.8 Billion | 615.11 Million | 685.03 Million | 1.01 Billion |
| Net Income | 484.14 Million | 868.23 Million | 1.22 Billion | 461.15 Million | 432.58 Million | 660.42 Million |
| Earnings Per Share Basic | 87.41 | 145.28 | 204.09 | 76.19 | 71.15 | 108.37 |
| Earnings Per Share Diluted | 87.41 | 145.28 | 204.09 | 76.19 | 71.15 | 108.37 |
| Weighted Average Shares Outstanding | 5.53 Million | 5.97 Million | 6 Million | 6.05 Million | 6.07 Million | 6.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.53 Million | 5.97 Million | 6 Million | 6.05 Million | 6.07 Million | 6.09 Million |
| Gross Margin | 0.36 | 0.36 | 0.32 | 0.32 | 0.33 | 0.34 |
| EBIT Margin | 0.21 | 0.27 | 0.40 | 0.22 | 0.20 | 0.20 |
| Profit Margin | 0.10 | 0.17 | 0.24 | 0.11 | 0.08 | 0.10 |
| EBITDA | 1 Billion | 1.41 Billion | 2.08 Billion | 885.2 Million | 1.01 Billion | 1.31 Billion |
| Earnings Before Tax Margin | 0.08 | 0.09 | 0.07 | 0.07 | 0.11 | 0.15 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.84 Billion | 903.76 Million | 1.18 Billion | 770.78 Million | 1.84 Billion | 5.18 Billion |
| Cost of Revenue | 1.05 Billion | 581.94 Million | 852.55 Million | 442.01 Million | 1.13 Billion | 3.31 Billion |
| Gross Profit | 787.39 Million | 321.81 Million | 327.88 Million | 328.77 Million | 707.59 Million | 1.86 Billion |
| Operating Expenses | 309.71 Million | 321.56 Million | 308.07 Million | 360.65 Million | 382.82 Million | 1.41 Billion |
| Selling, General and Administrative Expenses | 279.11 Million | 293.56 Million | 308 Million | 360 Million | 110 Million | - |
| Research and Development Expenses | 30.6 Million | 28 Million | 27 Million | 36 Million | 157 Million | - |
| Other Expenses | - | 11.25 Million | 3.04 Million | 455 Thousand | -631 Thousand | 29.01 Million |
| Cost and Expenses | 1.36 Billion | 903.5 Million | 1.16 Billion | 802.66 Million | 1.52 Billion | 4.72 Billion |
| Operating Income | 477.67 Million | 254 Thousand | 19.8 Million | -31.88 Million | 318.5 Million | 445.56 Million |
| Interest Expense | 218 Thousand | 217 Thousand | 253 Thousand | 94 Thousand | 301 Thousand | 848 Thousand |
| Income Tax Expense | -18.91 Million | 123.89 Million | 97.28 Million | 42.24 Million | 174.98 Million | 297.76 Million |
| Earnings before Tax | -52.34 Million | 369.05 Million | 290.12 Million | 124.46 Million | 761.34 Million | 1.16 Billion |
| Net Income | -40.35 Million | 247.66 Million | 194.95 Million | 81.88 Million | 586.22 Million | 868.23 Million |
| Earnings Per Share Basic | -7.29 | 45.51 | 34.15 | 13.99 | 99.03 | - |
| Earnings Per Share Diluted | -7.29 | 45.51 | 34.15 | 13.99 | 99.03 | - |
| Weighted Average Shares Outstanding | 5.53 Million | 5.44 Million | 5.71 Million | 5.85 Million | 5.91 Million | 5.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.53 Million | 5.44 Million | 5.71 Million | 5.85 Million | 5.91 Million | 5.97 Million |
| Gross Margin | 0.43 | 0.36 | 0.28 | 0.43 | 0.38 | 0.36 |
| EBIT Margin | 0.06 | 0.07 | 0.23 | 0.15 | 0.41 | - |
| Profit Margin | -0.02 | 0.27 | 0.17 | 0.11 | 0.32 | 0.17 |
| EBITDA | 109.36 Million | 63.21 Million | 275.29 Million | 118.75 Million | 751.6 Million | - |
| Earnings Before Tax Margin | 0.26 | 0.00 | 0.02 | -0.04 | 0.17 | 0.09 |
CTX
0W19
TATACOMM
SSEZY
AUMTF
IAT