JPY 2549.0
(0.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 27.07 Billion | 28.09 Billion | 25.28 Billion | 22.53 Billion | 27.05 Billion | 28.95 Billion |
Cost of Revenue | 14.46 Billion | 15.21 Billion | 13.49 Billion | 11.95 Billion | 13.59 Billion | 14.13 Billion |
Gross Profit | 12.6 Billion | 12.87 Billion | 11.78 Billion | 10.57 Billion | 13.46 Billion | 14.82 Billion |
Operating Expenses | 9.64 Billion | 9.2 Billion | 8.43 Billion | 8.47 Billion | 9.49 Billion | 9.33 Billion |
Selling, General and Administrative Expenses | 8.64 Billion | 203 Million | 126 Million | 455 Million | 803 Million | 951 Million |
Research and Development Expenses | 1 Billion | 1.04 Billion | 917 Million | 819 Million | 946 Million | 897 Million |
Other Expenses | 2 Million | 98 Million | 114 Million | 100 Million | -32 Million | -30 Million |
Cost and Expenses | 24.14 Billion | 24.42 Billion | 21.92 Billion | 20.43 Billion | 23.08 Billion | 23.46 Billion |
Operating Income | 2.92 Billion | 3.66 Billion | 3.35 Billion | 2.09 Billion | 3.96 Billion | 5.48 Billion |
Interest Expense | 36 Million | 35 Million | 31 Million | 5 Million | - | - |
Income Tax Expense | 871 Million | 1.19 Billion | 970 Million | 707 Million | 1.24 Billion | 1.72 Billion |
Earnings before Tax | 2.92 Billion | 3.81 Billion | 2.89 Billion | 2.25 Billion | 3.99 Billion | 5.37 Billion |
Net Income | 2.05 Billion | 2.62 Billion | 1.92 Billion | 1.54 Billion | 2.75 Billion | 3.64 Billion |
Earnings Per Share Basic | 104.10 | 129.48 | 94.98 | 76.05 | 131.16 | 171.45 |
Earnings Per Share Diluted | 104.10 | 129.48 | 94.98 | 76.05 | 131.16 | 171.45 |
Weighted Average Shares Outstanding | 19.69 Million | 20.27 Million | 20.28 Million | 20.36 Million | 20.96 Million | 21.24 Million |
Weighted Average Shares Outstanding (Diluted) | 19.69 Million | 20.27 Million | 20.28 Million | 20.36 Million | 20.96 Million | 21.24 Million |
Gross Margin | 0.47 | 0.46 | 0.47 | 0.47 | 0.50 | 0.51 |
EBIT Margin | 0.16 | 0.19 | 0.20 | 0.16 | 0.20 | 0.23 |
Profit Margin | 0.08 | 0.09 | 0.08 | 0.07 | 0.10 | 0.13 |
EBITDA | 4.28 Billion | 5.22 Billion | 4.44 Billion | 3.77 Billion | 5.38 Billion | 6.77 Billion |
Earnings Before Tax Margin | 0.11 | 0.13 | 0.13 | 0.09 | 0.15 | 0.19 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 6.69 Billion | 27.07 Billion | 6.46 Billion | 6.66 Billion | 6.87 Billion | 7.06 Billion |
Cost of Revenue | 3.41 Billion | 14.46 Billion | 3.43 Billion | 3.64 Billion | 3.66 Billion | 3.72 Billion |
Gross Profit | 3.28 Billion | 12.6 Billion | 3.02 Billion | 3.01 Billion | 3.21 Billion | 3.34 Billion |
Operating Expenses | 2.46 Billion | 9.67 Billion | 2.38 Billion | 2.45 Billion | 2.43 Billion | 2.36 Billion |
Selling, General and Administrative Expenses | 2.23 Billion | - | 2.16 Billion | 60 Million | 55 Million | 50 Million |
Research and Development Expenses | 224 Million | - | 222 Million | 249 Million | 263 Million | 267 Million |
Other Expenses | 1 Million | -33 Million | -44 Million | 32 Million | 26 Million | -3 Million |
Cost and Expenses | 5.87 Billion | 24.14 Billion | 5.82 Billion | 6.1 Billion | 6.09 Billion | 6.08 Billion |
Operating Income | 821 Million | 2.92 Billion | 640 Million | 561 Million | 775 Million | 983 Million |
Interest Expense | 8 Million | 36 Million | 9 Million | 9 Million | 9 Million | 9 Million |
Income Tax Expense | 316 Million | 871 Million | -17 Million | 192 Million | 318 Million | 378 Million |
Earnings before Tax | 919 Million | 2.92 Billion | 277 Million | 638 Million | 971 Million | 1.03 Billion |
Net Income | 603 Million | 2.05 Billion | 293 Million | 446 Million | 652 Million | 659 Million |
Earnings Per Share Basic | 32.18 | - | 15.15 | 22.57 | 32.99 | 33.14 |
Earnings Per Share Diluted | 32.18 | - | 15.15 | 22.57 | 32.99 | 33.14 |
Weighted Average Shares Outstanding | 18.73 Million | 19.69 Million | 19.33 Million | 19.76 Million | 19.76 Million | 19.88 Million |
Weighted Average Shares Outstanding (Diluted) | 18.73 Million | 19.69 Million | 19.33 Million | 19.76 Million | 19.76 Million | 19.88 Million |
Gross Margin | 0.49 | 0.47 | 0.47 | 0.45 | 0.47 | 0.47 |
EBIT Margin | 0.17 | - | 0.15 | 0.10 | 0.14 | 0.15 |
Profit Margin | 0.09 | 0.08 | 0.05 | 0.07 | 0.09 | 0.09 |
EBITDA | 1.15 Billion | - | 988 Million | 647 Million | 980 Million | 1.04 Billion |
Earnings Before Tax Margin | 0.12 | 0.11 | 0.10 | 0.08 | 0.11 | 0.14 |
GRAND
AVON
3737
SHA
143210
SVRE