JPY 809.0
(-0.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 38.65 Billion | 39.32 Billion | 37.16 Billion | 30.14 Billion | 35.3 Billion | 41.04 Billion |
Cost of Revenue | 26.79 Billion | 28.79 Billion | 26.81 Billion | 23.74 Billion | 27.08 Billion | 30.18 Billion |
Gross Profit | 11.85 Billion | 10.53 Billion | 10.35 Billion | 6.4 Billion | 8.21 Billion | 10.86 Billion |
Operating Expenses | 10.33 Billion | 8.02 Billion | 7.53 Billion | 7.13 Billion | 7.92 Billion | 8.29 Billion |
Selling, General and Administrative Expenses | 8.09 Billion | 8.02 Billion | 7.53 Billion | 7.13 Billion | 7.92 Billion | 8.29 Billion |
Research and Development Expenses | 2.23 Billion | 1.98 Billion | 1.81 Billion | 1.63 Billion | 1.73 Billion | 1.78 Billion |
Other Expenses | - | 109 Million | 181 Million | 134 Million | 79 Million | 112 Million |
Cost and Expenses | 37.12 Billion | 36.81 Billion | 34.34 Billion | 30.87 Billion | 35 Billion | 38.48 Billion |
Operating Income | 1.52 Billion | 2.5 Billion | 2.81 Billion | -732 Million | 294 Million | 2.56 Billion |
Interest Expense | 7 Million | 20 Million | 4 Million | 7 Million | 9 Million | 5 Million |
Income Tax Expense | 923 Million | 973 Million | 1.02 Billion | -73 Million | 373 Million | 850 Million |
Earnings before Tax | 3.1 Billion | 3.83 Billion | 4.4 Billion | -381 Million | 86 Million | 3.3 Billion |
Net Income | 2.1 Billion | 2.76 Billion | 3.28 Billion | -331 Million | -340 Million | 2.32 Billion |
Earnings Per Share Basic | 40.56 | 50.87 | 59.22 | -5.96 | -6.13 | 41.76 |
Earnings Per Share Diluted | 40.56 | 50.87 | 59.22 | -5.96 | -6.13 | 41.76 |
Weighted Average Shares Outstanding | 51.99 Million | 54.35 Million | 55.52 Million | 55.5 Million | 55.5 Million | 55.58 Million |
Weighted Average Shares Outstanding (Diluted) | 51.99 Million | 54.35 Million | 55.52 Million | 55.5 Million | 55.5 Million | 55.58 Million |
Gross Margin | 0.31 | 0.27 | 0.28 | 0.21 | 0.23 | 0.26 |
EBIT Margin | 0.12 | 0.16 | 0.18 | 0.08 | 0.09 | 0.14 |
Profit Margin | 0.05 | 0.07 | 0.09 | -0.01 | -0.01 | 0.06 |
EBITDA | 4.5 Billion | 5.38 Billion | 5.77 Billion | 2.47 Billion | 2.93 Billion | 5.06 Billion |
Earnings Before Tax Margin | 0.04 | 0.06 | 0.08 | -0.02 | 0.01 | 0.06 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 9.97 Billion | 38.65 Billion | 9.6 Billion | 10.15 Billion | 9.79 Billion | 9.02 Billion |
Cost of Revenue | 7.19 Billion | 26.79 Billion | 7.32 Billion | 7.59 Billion | 7.31 Billion | 6.75 Billion |
Gross Profit | 2.78 Billion | 11.85 Billion | 2.28 Billion | 2.56 Billion | 2.48 Billion | 2.27 Billion |
Operating Expenses | 2.23 Billion | 10.33 Billion | 2.08 Billion | 2.13 Billion | 2.09 Billion | 2.01 Billion |
Selling, General and Administrative Expenses | 2.23 Billion | - | 2.08 Billion | 1.61 Billion | 2.09 Billion | 2.01 Billion |
Research and Development Expenses | 587 Million | - | 684 Million | 524 Million | 514 Million | 514 Million |
Other Expenses | 1 Million | 117 Million | 8 Million | 25 Million | 58 Million | 26 Million |
Cost and Expenses | 9.43 Billion | 37.12 Billion | 9.88 Billion | 9.73 Billion | 9.41 Billion | 8.77 Billion |
Operating Income | 547 Million | 1.52 Billion | 191 Million | 425 Million | 386 Million | 252 Million |
Interest Expense | - | 7 Million | 18 Million | 2 Million | 2 Million | 1 Million |
Income Tax Expense | 225 Million | 923 Million | 180 Million | 214 Million | 326 Million | 185 Million |
Earnings before Tax | 1.04 Billion | 3.1 Billion | 741 Million | 680 Million | 1.08 Billion | 725 Million |
Net Income | 802 Million | 2.1 Billion | 568 Million | 423 Million | 737 Million | 532 Million |
Earnings Per Share Basic | 15.56 | - | 10.62 | 8.21 | 14.30 | 10.00 |
Earnings Per Share Diluted | 15.56 | - | 10.24 | 8.21 | 14.30 | 10.00 |
Weighted Average Shares Outstanding | 51.55 Million | 51.99 Million | 53.5 Million | 51.55 Million | 51.55 Million | 53.19 Million |
Weighted Average Shares Outstanding (Diluted) | 51.55 Million | 51.99 Million | 55.49 Million | 51.55 Million | 51.55 Million | 53.19 Million |
Gross Margin | 0.28 | 0.31 | 0.24 | 0.25 | 0.25 | 0.25 |
EBIT Margin | 0.13 | - | 0.06 | 0.12 | 0.07 | 0.06 |
Profit Margin | 0.08 | 0.05 | 0.06 | 0.04 | 0.08 | 0.06 |
EBITDA | 1.29 Billion | - | 597 Million | 1.19 Billion | 660 Million | 558 Million |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.02 | 0.04 | 0.04 | 0.03 |
PLMJ
SCOOBEEDAY
INTU
3291
MYRX
5612