JPY 1509.0
(-1.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 22.35 Billion | 19.4 Billion | 16.43 Billion | 14.42 Billion | 15.67 Billion |
Cost of Revenue | 17.33 Billion | 15.1 Billion | 12.8 Billion | 11.32 Billion | 12.34 Billion |
Gross Profit | 5.01 Billion | 4.29 Billion | 3.62 Billion | 3.09 Billion | 3.33 Billion |
Operating Expenses | 3.76 Billion | 3.24 Billion | 2.72 Billion | 2.4 Billion | 2.49 Billion |
Selling, General and Administrative Expenses | 3.69 Billion | 3.19 Billion | 2.67 Billion | 2.36 Billion | 2.49 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 1.84 Million | 1.67 Million | 2.81 Million | - |
Cost and Expenses | 21.09 Billion | 18.35 Billion | 15.52 Billion | 13.73 Billion | 14.83 Billion |
Operating Income | 1.25 Billion | 1.05 Billion | 904.59 Million | 688.96 Million | 844.2 Million |
Interest Expense | 3.12 Million | 4.24 Million | 2.75 Million | 1.88 Million | 2.04 Million |
Income Tax Expense | 437.72 Million | 344.28 Million | 361.25 Million | 269.09 Million | 262.34 Million |
Earnings before Tax | 1.29 Billion | 1.03 Billion | 932.35 Million | 705.7 Million | 854.32 Million |
Net Income | 861.92 Million | 687.99 Million | 571.1 Million | 436.61 Million | 591.97 Million |
Earnings Per Share Basic | 86.28 | 68.72 | 54.46 | 41.18 | 55.95 |
Earnings Per Share Diluted | 86.28 | 68.72 | 54.46 | 41.18 | 55.64 |
Weighted Average Shares Outstanding | 9.98 Million | 10.01 Million | 10.48 Million | 10.6 Million | 10.57 Million |
Weighted Average Shares Outstanding (Diluted) | 9.98 Million | 10.01 Million | 10.48 Million | 10.6 Million | 10.63 Million |
Gross Margin | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 |
EBIT Margin | 0.06 | 0.06 | 0.06 | 0.05 | 0.06 |
Profit Margin | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 |
EBITDA | 1.39 Billion | 1.13 Billion | 1 Billion | 765.61 Million | 966.21 Million |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.06 | 0.05 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.4 Billion | 5.76 Billion | 4.99 Billion | 22.35 Billion | 5.91 Billion | 6.36 Billion |
Cost of Revenue | 5.74 Billion | 4.48 Billion | 3.86 Billion | 17.33 Billion | 4.61 Billion | 4.93 Billion |
Gross Profit | 1.65 Billion | 1.28 Billion | 1.12 Billion | 5.01 Billion | 1.3 Billion | 1.43 Billion |
Operating Expenses | 1.07 Billion | 940.63 Million | 973.38 Million | 3.76 Billion | 953.54 Million | 939.09 Million |
Selling, General and Administrative Expenses | 1.04 Billion | 940.63 Million | 908 Million | - | 953 Million | 939 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.07 Billion | 264 Thousand | 123 Thousand | 1.41 Million | 338 Thousand | 415 Thousand |
Cost and Expenses | 6.82 Billion | 5.42 Billion | 4.83 Billion | 21.09 Billion | 5.56 Billion | 5.87 Billion |
Operating Income | 579.96 Million | 341.5 Million | 154.13 Million | 1.25 Billion | 349.07 Million | 493.99 Million |
Interest Expense | 704 Thousand | 644 Thousand | 679 Thousand | 3.12 Million | 741 Thousand | 819 Thousand |
Income Tax Expense | 213.39 Million | 135.05 Million | 11.97 Million | 437.72 Million | 129.71 Million | 179.17 Million |
Earnings before Tax | 584.81 Million | 365.36 Million | 153.63 Million | 1.29 Billion | 348.29 Million | 498.67 Million |
Net Income | 371.42 Million | 230.3 Million | 141.66 Million | 861.92 Million | 218.58 Million | 319.5 Million |
Earnings Per Share Basic | 37.16 | 23.04 | 14.10 | - | 21.90 | 31.93 |
Earnings Per Share Diluted | 37.16 | 23.04 | 14.10 | - | 21.90 | 31.93 |
Weighted Average Shares Outstanding | 9.99 Million | 9.99 Million | 9.99 Million | 9.98 Million | 9.99 Million | 9.99 Million |
Weighted Average Shares Outstanding (Diluted) | 9.99 Million | 9.99 Million | 9.99 Million | 9.98 Million | 9.99 Million | 9.99 Million |
Gross Margin | 0.22 | 0.22 | 0.23 | 0.22 | 0.22 | 0.23 |
EBIT Margin | 0.08 | 0.06 | 0.03 | - | 0.06 | 0.08 |
Profit Margin | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 |
EBITDA | 585.52 Million | 369.36 Million | 154.31 Million | - | 349.72 Million | 499.49 Million |
Earnings Before Tax Margin | 0.08 | 0.06 | 0.03 | 0.06 | 0.06 | 0.08 |
CFFI
KEY-PK
603599
HTL
2644
0893