JPY 1830.0
(2.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.1 Billion | 6.16 Billion | 5.52 Billion | 4.49 Billion | 4.28 Billion | 3.58 Billion |
Cost of Revenue | 4.16 Billion | 3.59 Billion | 3.29 Billion | 2.78 Billion | 2.56 Billion | 2.12 Billion |
Gross Profit | 2.93 Billion | 2.57 Billion | 2.23 Billion | 1.7 Billion | 1.71 Billion | 1.46 Billion |
Operating Expenses | 1.55 Billion | 1.38 Billion | 1.22 Billion | 996.71 Million | 966.24 Million | 884.29 Million |
Selling, General and Administrative Expenses | 1.55 Billion | 1.38 Billion | 1.22 Billion | 996.71 Million | 966.24 Million | 884.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.38 Billion | 1.22 Billion | 996.71 Million | 966.24 Million | -150.94 Million |
Cost and Expenses | 5.71 Billion | 4.97 Billion | 4.51 Billion | 3.77 Billion | 3.53 Billion | 3.01 Billion |
Operating Income | 1.38 Billion | 1.19 Billion | 1 Billion | 713.22 Million | 748.42 Million | 578.75 Million |
Interest Expense | 33.02 Million | 37.05 Million | 41.54 Million | 39.3 Million | 39.11 Million | 36.49 Million |
Income Tax Expense | 490.62 Million | 437.95 Million | 261.37 Million | 244.31 Million | 253.56 Million | 149.72 Million |
Earnings before Tax | 1.45 Billion | 1.31 Billion | 923.74 Million | 704.2 Million | 806.67 Million | 392.66 Million |
Net Income | 970.01 Million | 880.8 Million | 662.55 Million | 460.09 Million | 553.11 Million | 242.94 Million |
Earnings Per Share Basic | 37.01 | 33.59 | 27.64 | 19.40 | 23.40 | 10.60 |
Earnings Per Share Diluted | 37.00 | 33.49 | 27.44 | 19.18 | 23.06 | 10.10 |
Weighted Average Shares Outstanding | 26.2 Million | 26.22 Million | 23.96 Million | 23.71 Million | 23.64 Million | 22.91 Million |
Weighted Average Shares Outstanding (Diluted) | 26.21 Million | 26.29 Million | 24.14 Million | 23.98 Million | 23.98 Million | 24.05 Million |
Gross Margin | 0.41 | 0.42 | 0.40 | 0.38 | 0.40 | 0.41 |
EBIT Margin | 0.26 | 0.26 | 0.24 | 0.21 | 0.21 | 0.15 |
Profit Margin | 0.14 | 0.14 | 0.12 | 0.10 | 0.13 | 0.07 |
EBITDA | 1.83 Billion | 1.66 Billion | 1.25 Billion | 925.17 Million | 998.29 Million | 724.36 Million |
Earnings Before Tax Margin | 0.20 | 0.19 | 0.18 | 0.16 | 0.17 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.03 Billion | 1.93 Billion | 1.96 Billion | 7.1 Billion | 1.75 Billion | 1.67 Billion |
Cost of Revenue | 1.35 Billion | 1.22 Billion | 1.13 Billion | 4.16 Billion | 1.01 Billion | 1.03 Billion |
Gross Profit | 681.03 Million | 706.56 Million | 831.71 Million | 2.93 Billion | 736.14 Million | 646.53 Million |
Operating Expenses | 484.53 Million | 427.04 Million | 386.9 Million | 1.55 Billion | 372.55 Million | 423.13 Million |
Selling, General and Administrative Expenses | 484.53 Million | 427.04 Million | 386.9 Million | - | 372.55 Million | 423.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.54 Million | -1.52 Million | 2.85 Million | -1.54 Million | -3.07 Million | -5.39 Million |
Cost and Expenses | 1.83 Billion | 1.65 Billion | 1.51 Billion | 5.71 Billion | 1.39 Billion | 1.45 Billion |
Operating Income | 196.49 Million | 279.52 Million | 444.81 Million | 1.38 Billion | 363.59 Million | 223.4 Million |
Interest Expense | 9.69 Million | 7.75 Million | 7.89 Million | 33.02 Million | 8.22 Million | 8.43 Million |
Income Tax Expense | 85.41 Million | 85.27 Million | 148.6 Million | 490.62 Million | 139.12 Million | 84.19 Million |
Earnings before Tax | 242.3 Million | 243.27 Million | 449.38 Million | 1.45 Billion | 415.24 Million | 245.39 Million |
Net Income | 156.95 Million | 158.14 Million | 301.12 Million | 970.01 Million | 276.13 Million | 161.58 Million |
Earnings Per Share Basic | 5.84 | 5.99 | 11.49 | - | 10.58 | 6.15 |
Earnings Per Share Diluted | 5.77 | 5.99 | 11.49 | - | 10.56 | 6.15 |
Weighted Average Shares Outstanding | 26.86 Million | 26.41 Million | 26.2 Million | 26.2 Million | 26.1 Million | 26.27 Million |
Weighted Average Shares Outstanding (Diluted) | 27.19 Million | 26.41 Million | 26.2 Million | 26.21 Million | 26.14 Million | 26.27 Million |
Gross Margin | 0.34 | 0.37 | 0.42 | 0.41 | 0.42 | 0.39 |
EBIT Margin | 0.14 | 0.19 | 0.27 | - | 0.21 | 0.15 |
Profit Margin | 0.08 | 0.08 | 0.15 | 0.14 | 0.16 | 0.10 |
EBITDA | 287.74 Million | 367.61 Million | 534.99 Million | - | 360.52 Million | 253.82 Million |
Earnings Before Tax Margin | 0.10 | 0.14 | 0.23 | 0.20 | 0.21 | 0.13 |
DIGISPICE
NAGREEKCAP
9468
ENC
OJOC
FCNCA