JPY 401.0
(-4.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 6.34 Billion | 6.99 Billion | 7.25 Billion | 7.03 Billion | 6.7 Billion |
Total Current Assets | 1.17 Billion | 1.58 Billion | 1.57 Billion | 1.26 Billion | 935 Million |
Cash And Short Term Investments | 862.11 Million | 1.27 Billion | 1.3 Billion | 948.02 Million | 640 Million |
Cash and Cash Equivalents | 862.11 Million | 1.27 Billion | 1.3 Billion | 948.02 Million | 640 Million |
Short Term Investments | -35.19 Million | -36.94 Million | -27.08 Million | -32.36 Million | - |
Net Receivables | 172.04 Million | 174.73 Million | 152.96 Million | 199.01 Million | 99 Million |
Inventory | 120.71 Million | 113.05 Million | 109.98 Million | 106.26 Million | 111 Million |
Other Current Assets | 24.14 Million | 18.96 Million | 10.23 Million | 13.7 Million | 85 Million |
Total Non-Current Assets | 5.16 Billion | 5.41 Billion | 5.67 Billion | 5.76 Billion | 1.8 Million |
Net PPE | 4.98 Billion | 5.22 Billion | 5.46 Billion | 5.51 Billion | 4.9 Billion |
Good Will And Intangible Assets | 14.05 Million | 12.42 Million | 16.51 Million | 23.66 Million | 1.8 Million |
Good Will | - | - | - | - | 1.8 Million |
Intangible Assets | 14.05 Million | 12.42 Million | 16.51 Million | 23.66 Million | 31 Million |
Long-Term Investments | 37.31 Million | 39.05 Million | 29.2 Million | 34.48 Million | 676 Million |
Tax Assets | 149.66 Million | 158.55 Million | 188.96 Million | 214.02 Million | -5.57 Billion |
Other Non Current Assets | -13.5 Million | -15.85 Million | -18.15 Million | -20.41 Million | -1.8 Million |
Other Assets | 1000.00 | 3000.00 | 2000.00 | 4000.00 | 5.76 Billion |
Total Liabilities | 3.53 Billion | 4.34 Billion | 4.79 Billion | 4.65 Billion | 3.83 Billion |
Total Current Liabilities | 1.97 Billion | 2.35 Billion | 2.23 Billion | 2.02 Billion | 2.19 Billion |
Account Payables | 180.14 Million | 181.16 Million | 184.34 Million | 175.21 Million | 180 Million |
Tax Payables | 162 Million | 373.35 Million | 220.59 Million | - | 215.62 Million |
Short Term Debt | 450.69 Million | 559.14 Million | 739.53 Million | 759.22 Million | 528 Million |
Deferred Revenue | 1.28 Billion | 1.56 Billion | 1.27 Billion | 1.04 Billion | - |
Other Current Liabilities | 54.05 Million | 51.39 Million | 40.93 Million | 41.01 Million | 1.49 Billion |
Total Non Current Liabilities | 1.55 Billion | 1.99 Billion | 2.55 Billion | 2.63 Billion | 1.63 Billion |
Long-Term Debt | 1.19 Billion | 1.63 Billion | 2.18 Billion | 2.26 Billion | 1.33 Billion |
Deferred Revenue Non Current | -59.72 Million | -61.99 Million | -64.26 Million | -61.7 Million | -43.14 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 360.25 Million | 363.51 Million | 370.05 Million | 361.73 Million | 305 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 2.81 Billion | 2.64 Billion | 2.46 Billion | 2.37 Billion | 2.86 Billion |
Stock Holders Equity | 2.81 Billion | 2.64 Billion | 2.46 Billion | 2.37 Billion | 2.86 Billion |
Common Stock | 330.72 Million | 330.72 Million | 330.72 Million | 330.72 Million | 330 Million |
Retained Earnings | 2.46 Billion | 2.29 Billion | 2.1 Billion | 2.02 Billion | 2.51 Billion |
Accumulated other comprehensive income | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Common Stock Equity | 2.81 Billion | 2.64 Billion | 2.46 Billion | 2.37 Billion | 2.86 Billion |
Capital Lease Obligation | 30.7 Million | 25.11 Million | 30.71 Million | 40.04 Million | 42 Million |
Total Investments | 2.11 Million | 2.11 Million | 2.11 Million | 2.11 Million | 676 Million |
Total Debt | 1.64 Billion | 2.19 Billion | 2.92 Billion | 3.02 Billion | 1.85 Billion |
Net Debt | 784.24 Million | 915.13 Million | 1.62 Billion | 2.08 Billion | 1.21 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 7.79 Billion | 6.34 Billion | 6.34 Billion | 6.43 Billion | 6.57 Billion | 6.54 Billion |
Total Current Assets | 1.71 Billion | 1.17 Billion | 1.17 Billion | 1.19 Billion | 1.26 Billion | 1.19 Billion |
Cash And Short Term Investments | 1.34 Billion | 862.11 Million | 862.11 Million | 829.65 Million | 904.32 Million | 852.73 Million |
Cash and Cash Equivalents | 1.34 Billion | 862.11 Million | 862.11 Million | 829.65 Million | 904.32 Million | 852.73 Million |
Short Term Investments | - | -35.19 Million | -35.19 Million | - | - | - |
Net Receivables | 132 Million | 172.04 Million | 172.04 Million | 134.65 Million | 140.17 Million | 133.45 Million |
Inventory | 137 Million | 120.71 Million | 120.71 Million | 122.49 Million | 121.5 Million | 117.88 Million |
Other Current Assets | 104 Million | 24.14 Million | 24.14 Million | 106.52 Million | 98.7 Million | 91.64 Million |
Total Non-Current Assets | 6.07 Billion | 5.16 Billion | 5.16 Billion | 5.23 Billion | 5.3 Billion | 5.35 Billion |
Net PPE | 5.04 Billion | 4.98 Billion | 4.98 Billion | 5.09 Billion | 5.13 Billion | 5.17 Billion |
Good Will And Intangible Assets | 105 Million | 14.05 Million | 14.05 Million | 13.72 Million | 11.26 Million | 11.82 Million |
Good Will | 91 Million | - | - | 724 Thousand | 261 Thousand | 823 Thousand |
Intangible Assets | 14 Million | 14.05 Million | 14.05 Million | 13 Million | 11 Million | 11 Million |
Long-Term Investments | 923 Million | 37.31 Million | 37.31 Million | 803 Million | 844 Million | 845 Million |
Tax Assets | - | 149.66 Million | 149.66 Million | -803 Million | -844 Million | -845 Million |
Other Non Current Assets | 1 Million | -13.5 Million | -13.5 Million | 133.99 Million | 163.69 Million | 164.09 Million |
Other Assets | - | 1000.00 | 1000.00 | 4000.00 | 2000.00 | 3000.00 |
Total Liabilities | 4.97 Billion | 3.53 Billion | 3.53 Billion | 3.59 Billion | 3.78 Billion | 3.86 Billion |
Total Current Liabilities | 2.08 Billion | 1.97 Billion | 1.97 Billion | 1.88 Billion | 1.97 Billion | 1.99 Billion |
Account Payables | 232 Million | 180.14 Million | 180.14 Million | 185.29 Million | 189.99 Million | 207.56 Million |
Tax Payables | 16.88 Million | 162 Million | 162 Million | 119.49 Million | 169.11 Million | 133.26 Million |
Short Term Debt | 521 Million | 450.69 Million | 450.69 Million | 403.49 Million | 435.57 Million | 521.97 Million |
Deferred Revenue | 16.88 Million | 1.28 Billion | 1.28 Billion | 643.58 Million | 803.63 Million | 698.08 Million |
Other Current Liabilities | 1.31 Billion | 54.05 Million | 54.05 Million | 648.3 Million | 543.11 Million | 564.75 Million |
Total Non Current Liabilities | 2.88 Billion | 1.55 Billion | 1.55 Billion | 1.71 Billion | 1.81 Billion | 1.87 Billion |
Long-Term Debt | 2.15 Billion | 1.19 Billion | 1.19 Billion | 1.33 Billion | 1.44 Billion | 1.49 Billion |
Deferred Revenue Non Current | -1.00 | -59.72 Million | -59.72 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 693.5 Million | 360.25 Million | 360.25 Million | 378.44 Million | 372.46 Million | 379.57 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.81 Billion | 2.81 Billion | 2.81 Billion | 2.83 Billion | 2.78 Billion | 2.67 Billion |
Stock Holders Equity | 2.81 Billion | 2.81 Billion | 2.81 Billion | 2.83 Billion | 2.78 Billion | 2.67 Billion |
Common Stock | 330 Million | 330.72 Million | 330.72 Million | 330.72 Million | 330.72 Million | 330.72 Million |
Retained Earnings | 2.46 Billion | 2.46 Billion | 2.46 Billion | 2.47 Billion | 2.42 Billion | 2.32 Billion |
Accumulated other comprehensive income | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Common Stock Equity | 2.81 Billion | 2.81 Billion | 2.81 Billion | 2.83 Billion | 2.78 Billion | 2.67 Billion |
Capital Lease Obligation | - | 30.7 Million | 30.7 Million | - | - | - |
Total Investments | 923 Million | 2.11 Million | 2.11 Million | 803 Million | 844 Million | 845 Million |
Total Debt | 2.67 Billion | 1.64 Billion | 1.64 Billion | 1.74 Billion | 1.87 Billion | 2.01 Billion |
Net Debt | 1.33 Billion | 784.24 Million | 784.24 Million | 912.41 Million | 973.43 Million | 1.16 Billion |
OPST
MDVLQ
EIFFL
1209
300359
6436