JPY 185.0
(2.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 1.6 Billion | 1.82 Billion | 1.76 Billion | 1.71 Billion | 1.66 Billion |
Total Current Assets | 1.47 Billion | 1.69 Billion | 1.64 Billion | 1.57 Billion | 251.59 Million |
Cash And Short Term Investments | 963.94 Million | 1.07 Billion | 918.04 Million | 806.98 Million | 251.59 Million |
Cash and Cash Equivalents | 963.94 Million | 1.07 Billion | 918.04 Million | 550.86 Million | 473 Million |
Short Term Investments | -7.87 Million | - | -6.94 Million | 256.12 Million | 251.59 Million |
Net Receivables | 456.86 Million | 518.21 Million | 532.98 Million | 650.24 Million | 278 Million |
Inventory | 12.74 Million | 12.75 Million | 83.01 Million | 89.83 Million | 52 Million |
Other Current Assets | 40.71 Million | 92.55 Million | 108.06 Million | 26.3 Million | 416 Million |
Total Non-Current Assets | 126.31 Million | 134.23 Million | 118.22 Million | 143.92 Million | 192 Million |
Net PPE | 29.41 Million | 24.36 Million | 24.15 Million | 24.23 Million | 27 Million |
Good Will And Intangible Assets | 46.32 Million | 47.8 Million | 44.47 Million | 38.2 Million | 48 Million |
Good Will | - | 1.68 Million | 3.71 Million | 5.74 Million | 7 Million |
Intangible Assets | 46.32 Million | 46.11 Million | 40.76 Million | 32.46 Million | 41 Million |
Long-Term Investments | 8.87 Million | 7.61 Million | 9.97 Million | -254.91 Million | 47 Million |
Tax Assets | 2.05 Million | 25.47 Million | 2.13 Million | 126 Thousand | 19.09 Million |
Other Non Current Assets | 39.64 Million | 28.98 Million | 37.48 Million | 336.27 Million | 50.9 Million |
Other Assets | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 1.21 Billion |
Total Liabilities | 344.18 Million | 507.7 Million | 520.1 Million | 439.19 Million | 28 Thousand |
Total Current Liabilities | 238.34 Million | 296.68 Million | 335.28 Million | 269.13 Million | 348 Million |
Account Payables | 57.26 Million | 85.84 Million | 99.8 Million | 84.25 Million | 87 Million |
Tax Payables | - | 37.61 Million | 14 Million | 12.93 Million | 25.65 Million |
Short Term Debt | 49.99 Million | 4.16 Million | -89.03 Million | -3.09 Million | 53 Thousand |
Deferred Revenue | 68.78 Million | 111.68 Million | 89.03 Million | 3.09 Million | 52.38 Million |
Other Current Liabilities | 62.29 Million | 94.99 Million | 235.48 Million | 184.88 Million | 208.56 Million |
Total Non Current Liabilities | 105.84 Million | 211.01 Million | 184.82 Million | 170.06 Million | 28 Thousand |
Long-Term Debt | 45.84 Million | 155.83 Million | 160 Million | 160 Million | - |
Deferred Revenue Non Current | -499 Thousand | - | - | 10 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 60 Million | 55.18 Million | 24.82 Million | 1000.00 | -2.5 Million |
Other Liabilities | - | - | - | - | -348 Million |
Total Equity | 1.25 Billion | 1.32 Billion | 1.24 Billion | 1.27 Billion | 1.3 Billion |
Stock Holders Equity | 1.25 Billion | 1.32 Billion | 1.24 Billion | 1.27 Billion | 1.3 Billion |
Common Stock | 491.16 Million | 491.16 Million | 491.16 Million | 491.16 Million | 490 Million |
Retained Earnings | 758.86 Million | 859.52 Million | 786.24 Million | 832.87 Million | 866 Million |
Accumulated other comprehensive income | 16 Million | 12 Million | 3 Million | -4 Million | -1 Million |
Common Stock Equity | 1.25 Billion | 1.32 Billion | 1.24 Billion | 1.27 Billion | 1.3 Billion |
Capital Lease Obligation | - | - | - | - | 27 Thousand |
Total Investments | 1 Million | 7.61 Million | 3.02 Million | 1.2 Million | 251.59 Million |
Total Debt | 95.83 Million | 160 Million | 160 Million | 160 Million | 80 Thousand |
Net Debt | -868.11 Million | -911.88 Million | -758.04 Million | -390.86 Million | -472.92 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 1.57 Billion | 1.6 Billion | 1.6 Billion | 1.66 Billion | 1.71 Billion | 1.76 Billion |
Total Current Assets | 1.45 Billion | 1.47 Billion | 1.47 Billion | 1.53 Billion | 1.57 Billion | 1.6 Billion |
Cash And Short Term Investments | 949 Million | 963.94 Million | 963.94 Million | 979.91 Million | 1.04 Billion | 994.86 Million |
Cash and Cash Equivalents | 949 Million | 963.94 Million | 963.94 Million | 979.91 Million | 1.04 Billion | 994.86 Million |
Short Term Investments | - | -7.87 Million | -7.87 Million | - | - | - |
Net Receivables | 248 Million | 456.86 Million | 456.86 Million | 481.88 Million | 469.98 Million | 534.64 Million |
Inventory | 13 Million | 12.74 Million | 12.74 Million | 14.29 Million | 13.18 Million | 19.88 Million |
Other Current Assets | 190 Million | 40.71 Million | 40.71 Million | 55.66 Million | 48.23 Million | 52.92 Million |
Total Non-Current Assets | 125 Million | 126.31 Million | 126.31 Million | 135.6 Million | 137.88 Million | 157.86 Million |
Net PPE | 28 Million | 29.41 Million | 29.41 Million | 32.59 Million | 30.51 Million | 27.99 Million |
Good Will And Intangible Assets | 49 Million | 46.32 Million | 46.32 Million | 50.67 Million | 52.79 Million | 56.98 Million |
Good Will | - | - | - | 168 Thousand | 675 Thousand | 1.18 Million |
Intangible Assets | 49 Million | 46.32 Million | 46.32 Million | 50.5 Million | 52.11 Million | 55.79 Million |
Long-Term Investments | 39 Million | 8.87 Million | 8.87 Million | 5.66 Million | 6.32 Million | 6.94 Million |
Tax Assets | 2.05 Million | 2.05 Million | 2.05 Million | 3.52 Million | 3.52 Million | 25.47 Million |
Other Non Current Assets | 6.94 Million | 39.64 Million | 39.64 Million | 43.14 Million | 44.72 Million | 40.47 Million |
Other Assets | - | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Total Liabilities | 326 Million | 344.18 Million | 344.18 Million | 388.73 Million | 423.32 Million | 461.63 Million |
Total Current Liabilities | 223 Million | 238.34 Million | 238.34 Million | 236.59 Million | 256.9 Million | 265.41 Million |
Account Payables | 60 Million | 57.26 Million | 57.26 Million | 59.82 Million | 62.63 Million | 91.54 Million |
Tax Payables | 3.54 Million | - | - | - | 8.76 Million | 3.13 Million |
Short Term Debt | 49 Million | 49.99 Million | 49.99 Million | 64.16 Million | 44.16 Million | 24.16 Million |
Deferred Revenue | 3.54 Million | 68.78 Million | 68.78 Million | 42.56 Million | 76.35 Million | 67.17 Million |
Other Current Liabilities | 110.45 Million | 62.29 Million | 62.29 Million | 70.04 Million | 73.75 Million | 82.52 Million |
Total Non Current Liabilities | 103 Million | 105.84 Million | 105.84 Million | 152.14 Million | 166.42 Million | 196.21 Million |
Long-Term Debt | 33 Million | 45.84 Million | 45.84 Million | 95.84 Million | 115.83 Million | 135.83 Million |
Deferred Revenue Non Current | - | -499 Thousand | -499 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 70 Million | 60 Million | 60 Million | 56.3 Million | 50.58 Million | 60.38 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.27 Billion | 1.29 Billion | 1.29 Billion |
Stock Holders Equity | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.27 Billion | 1.29 Billion | 1.29 Billion |
Common Stock | 491 Million | 491.16 Million | 491.16 Million | 491.16 Million | 491.16 Million | 491.16 Million |
Retained Earnings | 753 Million | 758.86 Million | 758.86 Million | 787.13 Million | 799.31 Million | 835.28 Million |
Accumulated other comprehensive income | 15 Million | 16 Million | 16 Million | 15 Million | 17 Million | 12 Million |
Common Stock Equity | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.27 Billion | 1.29 Billion | 1.29 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 39 Million | 1 Million | 1 Million | 5.66 Million | 6.32 Million | 6.94 Million |
Total Debt | 82 Million | 95.83 Million | 95.83 Million | 160 Million | 160 Million | 160 Million |
Net Debt | -867 Million | -868.11 Million | -868.11 Million | -819.91 Million | -886.67 Million | -834.86 Million |
EA
ROSSELLIND
BDL
MLCMG
SECURKLOUD
MNTK