JPY 893.0
(0.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 6.78 Billion | 5.42 Billion | 4.71 Billion | 3.77 Billion | 3.44 Billion |
Total Current Assets | 6.39 Billion | 5.16 Billion | 4.46 Billion | 3.58 Billion | 3.17 Billion |
Cash And Short Term Investments | 4.72 Billion | 3.67 Billion | 3.36 Billion | 2.92 Billion | 2.55 Billion |
Cash and Cash Equivalents | 3.2 Billion | 1.51 Billion | 1.6 Billion | 1.4 Billion | 972.68 Million |
Short Term Investments | 1.51 Billion | 2.15 Billion | 1.76 Billion | 1.51 Billion | 1.57 Billion |
Net Receivables | 1.4 Billion | 1.25 Billion | 1 Billion | 604.77 Million | 559.45 Million |
Inventory | 79.4 Million | 72.07 Million | 52.04 Million | 30.23 Million | 33.43 Million |
Other Current Assets | 186.81 Million | 170.95 Million | 34.55 Million | 21.46 Million | 29.66 Million |
Total Non-Current Assets | 390.41 Million | 262.81 Million | 250.19 Million | 195.88 Million | 269.74 Million |
Net PPE | 178.14 Million | 114.15 Million | 119.18 Million | 126.02 Million | 105.36 Million |
Good Will And Intangible Assets | 124.42 Million | 72.76 Million | 103.31 Million | 48.41 Million | 48 Million |
Good Will | 67.42 Million | 20.19 Million | 25.24 Million | 1.98 Million | 25.83 Million |
Intangible Assets | 57 Million | 52.56 Million | 78.06 Million | 46.42 Million | 23 Million |
Long-Term Investments | 111 Million | 62 Million | 59 Million | 59 Million | 90 Million |
Tax Assets | 38.39 Million | 45.79 Million | 27.69 Million | 21.44 Million | 25.92 Million |
Other Non Current Assets | -61.54 Million | -31.9 Million | -59 Million | -59 Million | 454.99 Thousand |
Other Assets | 2000.00 | 2000.00 | 3000.00 | 2000.00 | 1.00 |
Total Liabilities | 2.65 Billion | 2.05 Billion | 1.91 Billion | 1.28 Billion | 1.07 Billion |
Total Current Liabilities | 2.61 Billion | 2.03 Billion | 1.89 Billion | 1.26 Billion | 1.04 Billion |
Account Payables | 643.97 Million | 698.28 Million | 506.91 Million | 255.85 Million | 152.09 Million |
Tax Payables | 150.02 Million | 251.73 Million | 460.07 Million | 181.72 Million | 130.91 Million |
Short Term Debt | 1.5 Billion | 800 Million | 700 Million | 700 Million | 600 Million |
Deferred Revenue | 191.79 Million | 277.54 Million | 480.91 Million | 181.72 Million | 130.91 Million |
Other Current Liabilities | 278.7 Million | 255.29 Million | 211.98 Million | 131.57 Million | 157.8 Million |
Total Non Current Liabilities | 34.99 Million | 19.6 Million | 19.55 Million | 19.5 Million | 36.94 Million |
Long-Term Debt | 7.75 Million | - | - | - | - |
Deferred Revenue Non Current | -21.38 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 34.99 Million | 15.27 Million | 14.36 Million | 14.68 Million | 29.17 Million |
Other Liabilities | - | - | - | - | 1.00 |
Total Equity | 4.13 Billion | 3.37 Billion | 2.79 Billion | 2.48 Billion | 2.36 Billion |
Stock Holders Equity | 4.13 Billion | 3.37 Billion | 2.79 Billion | 2.48 Billion | 2.36 Billion |
Common Stock | 629.75 Million | 568.36 Million | 564.85 Million | 561.19 Million | 555.36 Million |
Retained Earnings | 2.73 Billion | 2.57 Billion | 1.97 Billion | 1.68 Billion | 1.47 Billion |
Accumulated other comprehensive income | 5 Million | -13 Million | 2 Million | 2 Million | 2.63 Million |
Common Stock Equity | 4.13 Billion | 3.37 Billion | 2.79 Billion | 2.48 Billion | 2.36 Billion |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 1.51 Billion | 2.15 Billion | 1.76 Billion | 1.51 Billion | 1.57 Billion |
Total Debt | 1.5 Billion | 800 Million | 700 Million | 700 Million | 600 Million |
Net Debt | -1.7 Billion | -713.71 Million | -907.87 Million | -708.91 Million | -372.68 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 6.49 Billion | 6.78 Billion | 6.78 Billion | 5.54 Billion | 5.34 Billion | 5.39 Billion |
Total Current Assets | 6.11 Billion | 6.39 Billion | 6.39 Billion | 5.16 Billion | 4.96 Billion | 5.06 Billion |
Cash And Short Term Investments | 4.48 Billion | 4.72 Billion | 4.72 Billion | 3.8 Billion | 3.43 Billion | 3.08 Billion |
Cash and Cash Equivalents | 2.21 Billion | 3.2 Billion | 3.2 Billion | 1.64 Billion | 1.26 Billion | 1.01 Billion |
Short Term Investments | 2.27 Billion | 1.51 Billion | 1.51 Billion | 2.15 Billion | 2.17 Billion | 2.06 Billion |
Net Receivables | 1.43 Billion | 1.4 Billion | 1.4 Billion | 1.13 Billion | 1.32 Billion | 1.59 Billion |
Inventory | 72.46 Million | 79.4 Million | 79.4 Million | 70.61 Million | 77.12 Million | 65.74 Million |
Other Current Assets | 124.61 Million | 186.81 Million | 186.81 Million | 159.51 Million | 123.92 Million | 318.81 Million |
Total Non-Current Assets | 379.98 Million | 390.41 Million | 390.41 Million | 376.35 Million | 386.79 Million | 323.73 Million |
Net PPE | 119.67 Million | 178.14 Million | 178.14 Million | 117.97 Million | 113.77 Million | 50.9 Million |
Good Will And Intangible Assets | 62.89 Million | 124.42 Million | 124.42 Million | 125.56 Million | 129.38 Million | 134.2 Million |
Good Will | 62.89 Million | 67.42 Million | 67.42 Million | 71.95 Million | 76.48 Million | 81.01 Million |
Intangible Assets | 53.6 Million | 57 Million | 57 Million | 53.61 Million | 52.9 Million | 53.19 Million |
Long-Term Investments | - | 111 Million | - | -2.02 Billion | -2.02 Billion | -1.92 Billion |
Tax Assets | - | 38.39 Million | 38.39 Million | - | - | - |
Other Non Current Assets | 197.42 Million | -61.54 Million | 49.45 Million | 2.15 Billion | 2.17 Billion | 2.06 Billion |
Other Assets | - | 2000.00 | 2000.00 | 1000.00 | 2000.00 | 2000.00 |
Total Liabilities | 2.43 Billion | 2.65 Billion | 2.65 Billion | 2.18 Billion | 2.14 Billion | 2.21 Billion |
Total Current Liabilities | 2.4 Billion | 2.61 Billion | 2.61 Billion | 2.14 Billion | 2.11 Billion | 2.18 Billion |
Account Payables | 511.63 Million | 643.97 Million | 643.97 Million | 487.58 Million | 711.93 Million | 907.48 Million |
Tax Payables | 62.13 Million | 150.02 Million | 150.02 Million | 76.24 Million | 120.14 Million | 52.72 Million |
Short Term Debt | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.3 Billion | 1 Billion | 900 Million |
Deferred Revenue | 62.13 Million | 191.79 Million | 191.79 Million | 76.24 Million | 120.14 Million | 52.72 Million |
Other Current Liabilities | 327.82 Million | 278.7 Million | 278.7 Million | 283.7 Million | 287.56 Million | 328.12 Million |
Total Non Current Liabilities | 34.65 Million | 34.99 Million | 34.99 Million | 37.2 Million | 29.63 Million | 29.61 Million |
Long-Term Debt | 7.37 Million | 7.75 Million | 7.75 Million | - | - | - |
Deferred Revenue Non Current | - | -21.38 Million | -21.38 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27.27 Million | 34.99 Million | 34.99 Million | 37.2 Million | 29.63 Million | 29.61 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 4.06 Billion | 4.13 Billion | 4.13 Billion | 3.35 Billion | 3.19 Billion | 3.17 Billion |
Stock Holders Equity | 4.06 Billion | 4.13 Billion | 4.13 Billion | 3.35 Billion | 3.19 Billion | 3.17 Billion |
Common Stock | 629.75 Million | 629.75 Million | 629.75 Million | 623.07 Million | 622.46 Million | 568.9 Million |
Retained Earnings | 2.65 Billion | 2.73 Billion | 2.73 Billion | 2.63 Billion | 2.46 Billion | 2.38 Billion |
Accumulated other comprehensive income | 13.46 Million | 5 Million | 3.81 Million | -5.87 Million | 1.88 Million | -1.25 Million |
Common Stock Equity | 4.06 Billion | 4.13 Billion | 4.13 Billion | 3.35 Billion | 3.19 Billion | 3.17 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.27 Billion | 1.51 Billion | 1.51 Billion | 132.82 Million | 143.63 Million | 138.62 Million |
Total Debt | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.3 Billion | 1 Billion | 900 Million |
Net Debt | -713.73 Million | -1.7 Billion | -1.7 Billion | -345.98 Million | -262.92 Million | -118.09 Million |
SLRK
PEO
301552
600406
VTKLY
2878