JPY 1284.0
(0.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 47.33 Billion | 43.3 Billion | 37.35 Billion | 28.59 Billion | 23.98 Billion | 18.8 Billion |
Total Current Assets | 24.41 Billion | 21.44 Billion | 17.07 Billion | 9.79 Billion | 8.64 Billion | 4.32 Billion |
Cash And Short Term Investments | 17.91 Billion | 6.81 Billion | 6.94 Billion | 5.94 Billion | 5.61 Billion | 2.24 Billion |
Cash and Cash Equivalents | 17.91 Billion | 6.81 Billion | 6.94 Billion | 5.94 Billion | 5.61 Billion | 2.24 Billion |
Short Term Investments | - | -5.97 Billion | -5.34 Billion | -4.76 Billion | -7.66 Billion | -6.92 Billion |
Net Receivables | 3.27 Billion | 7.61 Billion | 7.04 Billion | 2.24 Billion | 2.24 Billion | 2.03 Billion |
Inventory | 2.36 Billion | 5.79 Billion | 2.47 Billion | 1.11 Billion | 747.87 Million | 3.36 Million |
Other Current Assets | 862 Million | 1.22 Billion | 615.95 Million | 498.46 Million | 38.23 Million | 43.75 Million |
Total Non-Current Assets | 22.92 Billion | 21.85 Billion | 20.27 Billion | 18.8 Billion | 15.33 Billion | 14.47 Billion |
Net PPE | 12.26 Billion | 11.03 Billion | 10.42 Billion | 9 Billion | 6.97 Billion | 6.81 Billion |
Good Will And Intangible Assets | 2.68 Billion | 2.87 Billion | 3.08 Billion | 548.25 Million | 101.37 Million | 111.57 Million |
Good Will | 2.58 Billion | 2.8 Billion | 3.01 Billion | 456.88 Million | - | - |
Intangible Assets | 92 Million | 71 Million | 66.16 Million | 91.37 Million | 101.37 Million | 111.57 Million |
Long-Term Investments | 10 Million | 6.58 Billion | 5.64 Billion | 8.86 Billion | 7.66 Billion | 6.92 Billion |
Tax Assets | 1.76 Billion | 1.35 Billion | 1.12 Billion | 384.17 Million | 257.38 Million | 218.94 Million |
Other Non Current Assets | 6.2 Billion | - | -257 Thousand | -148 Thousand | 325.69 Million | 410.68 Million |
Other Assets | - | 2 Million | 3000.00 | 3000.00 | 3000.00 | 3000.00 |
Total Liabilities | 28.62 Billion | 28.16 Billion | 24.89 Billion | 17.47 Billion | 14.15 Billion | 14.22 Billion |
Total Current Liabilities | 22.04 Billion | 20.06 Billion | 16.27 Billion | 7.83 Billion | 5.19 Billion | 4.98 Billion |
Account Payables | 339 Million | 300 Million | 264.24 Million | 221.98 Million | 200.49 Million | 167.72 Million |
Tax Payables | 1.75 Billion | 1.27 Billion | 1.51 Billion | 612.4 Million | 436.28 Million | 614.05 Million |
Short Term Debt | 5.64 Billion | 6.41 Billion | 3.4 Billion | 3.5 Billion | 1.64 Billion | 1.47 Billion |
Deferred Revenue | 11.64 Billion | 12.94 Billion | 12.14 Billion | 3.77 Billion | 3.23 Billion | 3.22 Billion |
Other Current Liabilities | 4.41 Billion | 401 Million | 457.85 Million | 328.91 Million | 121.42 Million | 114.57 Million |
Total Non Current Liabilities | 6.58 Billion | 8.1 Billion | 8.61 Billion | 9.64 Billion | 8.96 Billion | 9.23 Billion |
Long-Term Debt | 5.12 Billion | 6.74 Billion | 7.47 Billion | 4.8 Billion | 4.75 Billion | 5.46 Billion |
Deferred Revenue Non Current | 113 Million | 878 Million | 809.97 Million | 3.92 Billion | 3.45 Billion | 3.09 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.17 Billion | 274 Million | 202.51 Million | 212.88 Million | 185.95 Million | 195.35 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.7 Billion | 15.13 Billion | 12.45 Billion | 11.12 Billion | 9.82 Billion | 4.58 Billion |
Stock Holders Equity | 18.7 Billion | 15.13 Billion | 12.45 Billion | 11.12 Billion | 9.82 Billion | 4.58 Billion |
Common Stock | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 684.42 Million |
Retained Earnings | 13.2 Billion | 9.64 Billion | 6.99 Billion | 5.69 Billion | 4.37 Billion | 3.3 Billion |
Accumulated other comprehensive income | 23 Million | 39 Million | 26.16 Million | 3.35 Million | 23.5 Million | 2.22 Million |
Common Stock Equity | 18.7 Billion | 15.13 Billion | 12.45 Billion | 11.12 Billion | 9.82 Billion | 4.58 Billion |
Capital Lease Obligation | 113 Million | 233 Million | 226.15 Million | 253.94 Million | 306.55 Million | 272.32 Million |
Total Investments | 10 Million | 610 Million | 300 Million | 4.09 Billion | 10 Thousand | 10 Thousand |
Total Debt | 10.87 Billion | 13.15 Billion | 10.88 Billion | 8.31 Billion | 6.39 Billion | 6.94 Billion |
Net Debt | -7.04 Billion | 6.34 Billion | 3.93 Billion | 2.37 Billion | 784.34 Million | 4.69 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 49.88 Billion | 47.33 Billion | 47.33 Billion | 49.54 Billion | 45.79 Billion | 43.18 Billion |
Total Current Assets | 24.03 Billion | 24.41 Billion | 24.41 Billion | 24.95 Billion | 23.2 Billion | 21.35 Billion |
Cash And Short Term Investments | 13.44 Billion | 17.91 Billion | 17.91 Billion | 13.32 Billion | 6.86 Billion | 5.92 Billion |
Cash and Cash Equivalents | 13.44 Billion | 17.91 Billion | 17.91 Billion | 13.32 Billion | 6.86 Billion | 5.92 Billion |
Short Term Investments | - | - | - | - | -5.36 Billion | -5.31 Billion |
Net Receivables | 3.41 Billion | 3.27 Billion | 3.27 Billion | 3.18 Billion | 8.14 Billion | 7.77 Billion |
Inventory | 6.13 Billion | 2.36 Billion | 2.36 Billion | 7.59 Billion | 7.33 Billion | 6.4 Billion |
Other Current Assets | 1.03 Billion | 862 Million | 862 Million | 853 Million | 866 Million | 1.25 Billion |
Total Non-Current Assets | 25.85 Billion | 22.92 Billion | 22.92 Billion | 24.59 Billion | 22.58 Billion | 21.81 Billion |
Net PPE | 14.45 Billion | 12.26 Billion | 12.26 Billion | 13.51 Billion | 11.66 Billion | 10.98 Billion |
Good Will And Intangible Assets | 2.67 Billion | 2.58 Billion | 2.68 Billion | 2.98 Billion | 3.03 Billion | 2.84 Billion |
Good Will | 2.53 Billion | 2.58 Billion | 2.58 Billion | 2.64 Billion | 2.69 Billion | 2.74 Billion |
Intangible Assets | 145 Million | - | 92 Million | 348 Million | 342 Million | 96 Million |
Long-Term Investments | 10 Million | 10 Million | 10 Million | 610 Million | 5.97 Billion | 5.92 Billion |
Tax Assets | 1.76 Billion | 1.76 Billion | 1.76 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion |
Other Non Current Assets | 6.94 Billion | 6.29 Billion | 6.2 Billion | 6.13 Billion | 546 Million | 711 Million |
Other Assets | - | - | - | - | 3 Million | 4 Million |
Total Liabilities | 31.53 Billion | 28.62 Billion | 28.62 Billion | 33.24 Billion | 30.22 Billion | 28.3 Billion |
Total Current Liabilities | 22.98 Billion | 22.04 Billion | 22.04 Billion | 24.39 Billion | 22.41 Billion | 20.44 Billion |
Account Payables | 350 Million | 339 Million | 339 Million | 331 Million | 327 Million | 309 Million |
Tax Payables | - | 1.75 Billion | 1.75 Billion | 148 Million | 719 Million | 305 Million |
Short Term Debt | 6.36 Billion | 5.64 Billion | 5.64 Billion | 9.5 Billion | 8.02 Billion | 6.92 Billion |
Deferred Revenue | 12.85 Billion | 11.64 Billion | 11.64 Billion | 11.6 Billion | 13.76 Billion | 12.85 Billion |
Other Current Liabilities | 3.41 Billion | 4.41 Billion | 4.41 Billion | 2.95 Billion | 307 Million | 368 Million |
Total Non Current Liabilities | 8.55 Billion | 6.58 Billion | 6.58 Billion | 8.85 Billion | 7.8 Billion | 7.85 Billion |
Long-Term Debt | 6.92 Billion | 5.12 Billion | 5.12 Billion | 7.24 Billion | 6.41 Billion | 6.47 Billion |
Deferred Revenue Non Current | 255 Million | 113 Million | 113 Million | 114 Million | 917 Million | 896 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.18 Billion | 1.17 Billion | 1.17 Billion | 1.27 Billion | 262 Million | 264 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.35 Billion | 18.7 Billion | 18.7 Billion | 16.29 Billion | 15.57 Billion | 14.88 Billion |
Stock Holders Equity | 18.35 Billion | 18.7 Billion | 18.7 Billion | 16.29 Billion | 15.57 Billion | 14.88 Billion |
Common Stock | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion |
Retained Earnings | 12.85 Billion | 13.2 Billion | 13.2 Billion | 10.78 Billion | 10.06 Billion | 9.38 Billion |
Accumulated other comprehensive income | 23 Million | 23 Million | 23 Million | 31 Million | 28 Million | 25 Million |
Common Stock Equity | 18.35 Billion | 18.7 Billion | 18.7 Billion | 16.29 Billion | 15.57 Billion | 14.88 Billion |
Capital Lease Obligation | - | 113 Million | 113 Million | 114 Million | 192 Million | 207 Million |
Total Investments | 10 Million | 10 Million | 10 Million | 610 Million | 610 Million | 610 Million |
Total Debt | 13.29 Billion | 10.87 Billion | 10.87 Billion | 16.86 Billion | 14.43 Billion | 13.39 Billion |
Net Debt | -150 Million | -7.04 Billion | -7.04 Billion | 3.54 Billion | 7.57 Billion | 7.47 Billion |
SHCO
688350
INLANPR
MIKA
DYNAMICP
WISH