JPY 496.0
(-0.6%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 15.02 Billion | 11.34 Billion | 9.97 Billion | 9.47 Billion | 8.03 Billion |
Total Current Assets | 9.18 Billion | 6.87 Billion | 5.87 Billion | 6.44 Billion | 5.11 Billion |
Cash And Short Term Investments | 2.24 Billion | 1.83 Billion | 1.69 Billion | 2.37 Billion | 896.84 Million |
Cash and Cash Equivalents | 2.24 Billion | 1.83 Billion | 1.69 Billion | 2.37 Billion | 896.84 Million |
Short Term Investments | - | -366.84 Million | -369.29 Million | -315.39 Million | -289.11 Million |
Net Receivables | 1.84 Billion | 1.68 Billion | 1.45 Billion | 1.35 Billion | 1.24 Billion |
Inventory | 4.9 Billion | 3.2 Billion | 2.6 Billion | 2.65 Billion | 2.89 Billion |
Other Current Assets | 187.41 Million | 143.72 Million | 114.21 Million | 58.83 Million | 83.93 Million |
Total Non-Current Assets | 5.83 Billion | 4.46 Billion | 4.1 Billion | 3.02 Billion | 2.92 Billion |
Net PPE | 3.01 Billion | 2.55 Billion | 2.41 Billion | 1.85 Billion | 1.88 Billion |
Good Will And Intangible Assets | 51.25 Million | 67.44 Million | 87.04 Million | 55.34 Million | 67.37 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 51.25 Million | 67.44 Million | 87.04 Million | 55.34 Million | 67.37 Million |
Long-Term Investments | 2.25 Billion | 1.84 Billion | 1.59 Billion | 1.11 Billion | 970 Million |
Tax Assets | 149.42 Million | -1.84 Billion | -1.59 Billion | -1.11 Billion | -970 Million |
Other Non Current Assets | 376.41 Million | 1.84 Billion | 1.59 Billion | 1.11 Billion | 970.13 Million |
Other Assets | - | 1000.00 | 2000.00 | 3000.00 | 2000.00 |
Total Liabilities | 4.35 Billion | 1.61 Billion | 1.45 Billion | 1.43 Billion | 1.36 Billion |
Total Current Liabilities | 2.01 Billion | 1.4 Billion | 1.34 Billion | 1.16 Billion | 1.22 Billion |
Account Payables | 817.23 Million | 733.72 Million | 613.07 Million | 411.57 Million | 706.15 Million |
Tax Payables | 201.45 Million | 219.22 Million | 231.84 Million | 232.43 Million | 129.39 Million |
Short Term Debt | 404.37 Million | 937 Thousand | 100.93 Million | 937 Thousand | 39.43 Million |
Deferred Revenue | 201.45 Million | 646.78 Million | 597.49 Million | 586.94 Million | 454.19 Million |
Other Current Liabilities | 595.17 Million | 24.99 Million | 33.03 Million | 165.06 Million | 26.1 Million |
Total Non Current Liabilities | 2.33 Billion | 211.98 Million | 114.13 Million | 267.34 Million | 140.54 Million |
Long-Term Debt | 1.8 Billion | 312 Thousand | 1.24 Million | 102.18 Million | 3.12 Million |
Deferred Revenue Non Current | - | 72.25 Million | 9.81 Million | 9.39 Million | 12.02 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 89.67 Million | 3.8 Million | 3.8 Million | 3.1 Million | 2.9 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 10.67 Billion | 9.72 Billion | 8.51 Billion | 8.04 Billion | 6.66 Billion |
Stock Holders Equity | 10.67 Billion | 9.72 Billion | 8.51 Billion | 8.04 Billion | 6.66 Billion |
Common Stock | 605 Million | 605 Million | 605 Million | 605 Million | 605 Million |
Retained Earnings | 9 Billion | 8.29 Billion | 7.56 Billion | 7 Billion | 6.27 Billion |
Accumulated other comprehensive income | 918.73 Million | 440 Million | 219 Million | 361 Million | 283 Million |
Common Stock Equity | 10.67 Billion | 9.72 Billion | 8.51 Billion | 8.04 Billion | 6.66 Billion |
Capital Lease Obligation | 312 Thousand | 1.24 Million | 2.18 Million | 3.12 Million | 4.06 Million |
Total Investments | 2.25 Billion | 1.47 Billion | 1.22 Billion | 797.6 Million | 680.88 Million |
Total Debt | 2.2 Billion | 1.24 Million | 102.18 Million | 103.12 Million | 42.56 Million |
Net Debt | -40.2 Million | -1.83 Billion | -1.59 Billion | -2.27 Billion | -854.28 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 14.03 Billion | 15.02 Billion | 15.02 Billion | 12.53 Billion | 11.84 Billion | 11.02 Billion |
Total Current Assets | 8.31 Billion | 9.18 Billion | 9.18 Billion | 6.74 Billion | 6.71 Billion | 6.35 Billion |
Cash And Short Term Investments | 1.37 Billion | 2.24 Billion | 2.24 Billion | 875.98 Million | 1.01 Billion | 1.25 Billion |
Cash and Cash Equivalents | 1.37 Billion | 2.24 Billion | 2.24 Billion | 875.98 Million | 1.01 Billion | 1.25 Billion |
Short Term Investments | - | - | - | -374.56 Million | -371.06 Million | -373.28 Million |
Net Receivables | 1.07 Billion | 1.84 Billion | 1.84 Billion | 1.2 Billion | 1.54 Billion | 1.1 Billion |
Inventory | 5.64 Billion | 4.9 Billion | 4.9 Billion | 4.39 Billion | 4.03 Billion | 3.81 Billion |
Other Current Assets | 220.68 Million | 187.41 Million | 187.41 Million | 278.58 Million | 122.13 Million | 175.01 Million |
Total Non-Current Assets | 5.71 Billion | 5.83 Billion | 5.83 Billion | 5.79 Billion | 5.13 Billion | 4.66 Billion |
Net PPE | 3.01 Billion | 3.01 Billion | 3.01 Billion | 2.89 Billion | 2.69 Billion | 2.56 Billion |
Good Will And Intangible Assets | 45.31 Million | 51.25 Million | 51.25 Million | 55.15 Million | 61.08 Million | 61.79 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 45.31 Million | 51.25 Million | 51.25 Million | 55.15 Million | 61.08 Million | 61.79 Million |
Long-Term Investments | 2.28 Billion | 2.25 Billion | 2.25 Billion | 2.84 Billion | 2.37 Billion | 2.03 Billion |
Tax Assets | - | 149.42 Million | 149.42 Million | -2.84 Billion | -2.37 Billion | -2.03 Billion |
Other Non Current Assets | 376.99 Million | 376.41 Million | 376.41 Million | 2.84 Billion | 2.37 Billion | 2.03 Billion |
Other Assets | - | - | - | 4000.00 | 4000.00 | 2000.00 |
Total Liabilities | 3.53 Billion | 4.35 Billion | 4.35 Billion | 2.2 Billion | 1.84 Billion | 1.47 Billion |
Total Current Liabilities | 1.42 Billion | 2.01 Billion | 2.01 Billion | 1.68 Billion | 1.43 Billion | 1.13 Billion |
Account Payables | 565.23 Million | 817.23 Million | 817.23 Million | 711.98 Million | 576.82 Million | 526.08 Million |
Tax Payables | - | 201.45 Million | 201.45 Million | - | 97.85 Million | - |
Short Term Debt | 404.13 Million | 404.37 Million | 404.37 Million | 650.54 Million | 450.78 Million | 250.93 Million |
Deferred Revenue | 75.15 Million | 201.45 Million | 201.45 Million | 252.74 Million | 361.79 Million | 275.97 Million |
Other Current Liabilities | 378.37 Million | 595.17 Million | 595.17 Million | 73.89 Million | 45.81 Million | 80.14 Million |
Total Non Current Liabilities | 2.11 Billion | 2.33 Billion | 2.33 Billion | 513.83 Million | 409.85 Million | 341.39 Million |
Long-Term Debt | 1.7 Billion | 1.8 Billion | 1.8 Billion | 25 Million | 37.5 Million | 50.07 Million |
Deferred Revenue Non Current | - | - | - | 67.64 Million | 67.84 Million | 67.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 82.21 Million | 89.67 Million | 89.67 Million | 4 Million | 4 Million | 4 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 10.49 Billion | 10.67 Billion | 10.67 Billion | 10.33 Billion | 9.99 Billion | 9.55 Billion |
Stock Holders Equity | 10.49 Billion | 10.67 Billion | 10.67 Billion | 10.33 Billion | 9.99 Billion | 9.55 Billion |
Common Stock | 605 Million | 605 Million | 605 Million | 605 Million | 605 Million | 605 Million |
Retained Earnings | 8.74 Billion | 9 Billion | 9 Billion | 8.46 Billion | 8.36 Billion | 8.07 Billion |
Accumulated other comprehensive income | 993.93 Million | 918.73 Million | 918.73 Million | 994 Million | 731 Million | 600 Million |
Common Stock Equity | 10.49 Billion | 10.67 Billion | 10.67 Billion | 10.33 Billion | 9.99 Billion | 9.55 Billion |
Capital Lease Obligation | - | 312 Thousand | 312 Thousand | 546 Thousand | 781 Thousand | 1.01 Million |
Total Investments | 2.28 Billion | 2.25 Billion | 2.25 Billion | 2.46 Billion | 2 Billion | 1.66 Billion |
Total Debt | 2.1 Billion | 2.2 Billion | 2.2 Billion | 675.54 Million | 488.28 Million | 301.01 Million |
Net Debt | 733.1 Million | -40.2 Million | -40.2 Million | -200.43 Million | -522.31 Million | -958.45 Million |
PNDHF
GIL
SYY
IDFC
6845
SSPLF