JPY 646.0
(-0.92%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 353.02 Billion | 370.38 Billion | 340.55 Billion | 301.18 Billion | 313.69 Billion | 337.78 Billion |
Cost of Revenue | 282.89 Billion | 303.11 Billion | 271.27 Billion | 232.17 Billion | 245.8 Billion | 269.3 Billion |
Gross Profit | 70.13 Billion | 67.27 Billion | 69.28 Billion | 69 Billion | 67.88 Billion | 68.48 Billion |
Operating Expenses | 66.33 Billion | 64.6 Billion | 65.49 Billion | 64.43 Billion | 65.86 Billion | 67.75 Billion |
Selling, General and Administrative Expenses | 64.73 Billion | 63.11 Billion | 63.92 Billion | 62.7 Billion | 64.15 Billion | 66.02 Billion |
Research and Development Expenses | 2.32 Billion | 2.38 Billion | 2.37 Billion | 2.4 Billion | 2.85 Billion | 2.59 Billion |
Other Expenses | -724 Million | 203 Million | 175 Million | -290 Million | -902 Million | -920 Million |
Cost and Expenses | 349.22 Billion | 367.71 Billion | 336.77 Billion | 296.61 Billion | 311.67 Billion | 337.05 Billion |
Operating Income | 3.8 Billion | 2.66 Billion | 3.78 Billion | 4.56 Billion | 2.01 Billion | 738 Million |
Interest Expense | 1.37 Billion | 911 Million | 599 Million | 597 Million | 573 Million | 610 Million |
Income Tax Expense | 1.45 Billion | 1.35 Billion | 2.25 Billion | 2.57 Billion | 2.46 Billion | 667 Million |
Earnings before Tax | 585 Million | 3.1 Billion | 2.9 Billion | 4.61 Billion | 1.33 Billion | -487 Million |
Net Income | -1.01 Billion | 1.63 Billion | 395 Million | 1.68 Billion | -1.53 Billion | -1.41 Billion |
Earnings Per Share Basic | -32.51 | 51.99 | 12.60 | 53.66 | -48.87 | -45.23 |
Earnings Per Share Diluted | -32.51 | 51.99 | 12.60 | 53.66 | -48.87 | -45.23 |
Weighted Average Shares Outstanding | 31.34 Million | 31.35 Million | 31.35 Million | 31.36 Million | 31.36 Million | 31.37 Million |
Weighted Average Shares Outstanding (Diluted) | 31.34 Million | 31.35 Million | 31.35 Million | 31.36 Million | 31.36 Million | 31.37 Million |
Gross Margin | 0.20 | 0.18 | 0.20 | 0.23 | 0.22 | 0.20 |
EBIT Margin | 0.04 | 0.04 | 0.04 | 0.05 | 0.03 | 0.03 |
Profit Margin | -0.00 | 0.00 | 0.00 | 0.01 | -0.00 | -0.00 |
EBITDA | 13.23 Billion | 11.57 Billion | 12.42 Billion | 13.26 Billion | 10.76 Billion | 10.52 Billion |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 88.54 Billion | 353.02 Billion | 88.56 Billion | 83.08 Billion | 92.88 Billion | 88.48 Billion |
Cost of Revenue | 70.85 Billion | 282.89 Billion | 70.3 Billion | 67.14 Billion | 73.88 Billion | 71.55 Billion |
Gross Profit | 17.68 Billion | 70.13 Billion | 18.26 Billion | 15.94 Billion | 19 Billion | 16.92 Billion |
Operating Expenses | 17.14 Billion | 66.33 Billion | 17.11 Billion | 15.76 Billion | 17.17 Billion | 16.27 Billion |
Selling, General and Administrative Expenses | 17.14 Billion | - | 17.11 Billion | 15.18 Billion | 16.53 Billion | 15.7 Billion |
Research and Development Expenses | - | - | 532 Million | 576 Million | 643 Million | 569 Million |
Other Expenses | - | -1 Million | -57 Million | - | -15 Million | 71 Million |
Cost and Expenses | 87.99 Billion | 349.22 Billion | 87.42 Billion | 82.9 Billion | 91.06 Billion | 87.82 Billion |
Operating Income | 544 Million | 3.8 Billion | 1.14 Billion | 181 Million | 1.82 Billion | 654 Million |
Interest Expense | - | 1.37 Billion | 388 Million | 339 Million | 315 Million | 330 Million |
Income Tax Expense | 352 Million | 1.45 Billion | 360 Million | -212 Million | 870 Million | 440 Million |
Earnings before Tax | 378 Million | 585 Million | 48 Million | -2.02 Billion | 1.54 Billion | 1.01 Billion |
Net Income | 42 Million | -1.01 Billion | -450 Million | -1.85 Billion | 674 Million | 613 Million |
Earnings Per Share Basic | 1.34 | - | -14.36 | -59.15 | 21.50 | 19.55 |
Earnings Per Share Diluted | 1.34 | - | -14.36 | -59.15 | 21.50 | 19.55 |
Weighted Average Shares Outstanding | 31.34 Million | 31.34 Million | 31.34 Million | 31.34 Million | 31.34 Million | 31.34 Million |
Weighted Average Shares Outstanding (Diluted) | 31.34 Million | 31.34 Million | 31.34 Million | 31.34 Million | 31.34 Million | 31.34 Million |
Gross Margin | 0.20 | 0.20 | 0.21 | 0.19 | 0.20 | 0.19 |
EBIT Margin | 0.03 | - | 0.04 | 0.03 | 0.02 | 0.02 |
Profit Margin | 0.00 | -0.00 | -0.01 | -0.02 | 0.01 | 0.01 |
EBITDA | 2.9 Billion | - | 3.7 Billion | 2.58 Billion | 1.98 Billion | 1.4 Billion |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | 0.00 | 0.02 | 0.01 |
3160
084670
688236
ESPGY
VSTIND
002310