JPY 32.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 19.03 Billion | 17.91 Billion | 15.52 Billion | 15.77 Billion | 15.93 Billion |
Cost of Revenue | 16.21 Billion | 14.63 Billion | 12.21 Billion | 12.27 Billion | 13.01 Billion |
Gross Profit | 2.81 Billion | 3.28 Billion | 3.3 Billion | 3.49 Billion | 2.91 Billion |
Operating Expenses | 4.34 Billion | 3.3 Billion | 2.82 Billion | 2.84 Billion | 3.29 Billion |
Selling, General and Administrative Expenses | 4.33 Billion | 3.29 Billion | 2.81 Billion | 2.84 Billion | 3.11 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 14.15 Million | 804 Thousand | -1.35 Million | -9.41 Million | -3.45 Million |
Cost and Expenses | 20.56 Billion | 17.93 Billion | 15.03 Billion | 15.12 Billion | 16.31 Billion |
Operating Income | -1.52 Billion | -21.09 Million | 486.38 Million | 646.78 Million | -200 Million |
Interest Expense | 27.59 Million | 7.61 Million | 5.92 Million | 6.06 Million | 7.18 Million |
Income Tax Expense | 118.6 Million | 85.61 Million | 101.24 Million | 960 Thousand | 71 Million |
Earnings before Tax | -1.22 Billion | 22.15 Million | 269.79 Million | 763.18 Million | -386 Million |
Net Income | -1.34 Billion | -63.45 Million | 168.54 Million | 762.22 Million | -315 Million |
Earnings Per Share Basic | -17.98 | -0.85 | 2.25 | 10.18 | -3.68 |
Earnings Per Share Diluted | -17.98 | -0.85 | 2.25 | 10.18 | -3.68 |
Weighted Average Shares Outstanding | 74.89 Million | 74.89 Million | 74.89 Million | 74.89 Million | 85.66 Million |
Weighted Average Shares Outstanding (Diluted) | 74.89 Million | 74.89 Million | 74.89 Million | 74.89 Million | 85.66 Million |
Gross Margin | 0.15 | 0.18 | 0.21 | 0.22 | 0.18 |
EBIT Margin | -0.05 | 0.01 | 0.04 | 0.05 | -0.00 |
Profit Margin | -0.07 | -0.00 | 0.01 | 0.05 | -0.02 |
EBITDA | -969.9 Million | 228.43 Million | 443.09 Million | 885.52 Million | -232.82 Million |
Earnings Before Tax Margin | -0.08 | -0.00 | 0.03 | 0.04 | -0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.82 Billion | 19.03 Billion | 4.74 Billion | 5.14 Billion | 4.52 Billion | 4.61 Billion |
Cost of Revenue | 4.21 Billion | 16.21 Billion | 4.19 Billion | 4.37 Billion | 3.82 Billion | 3.82 Billion |
Gross Profit | 603 Million | 2.81 Billion | 549.23 Million | 774.92 Million | 703.26 Million | 791.59 Million |
Operating Expenses | 974 Million | 4.34 Billion | 1.3 Billion | 1 Billion | 897.18 Million | 1.14 Billion |
Selling, General and Administrative Expenses | 974 Million | - | 1.28 Billion | 1 Billion | 897 Million | 1.14 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -11.57 Million | 5.18 Million | 2.08 Million | -1.37 Million | -17.46 Million |
Cost and Expenses | 5.19 Billion | 20.56 Billion | 5.49 Billion | 5.37 Billion | 4.72 Billion | 4.97 Billion |
Operating Income | -371 Million | -1.52 Billion | -752.04 Million | -225.15 Million | -193.92 Million | -354.02 Million |
Interest Expense | 4.22 Million | 27.59 Million | 5.07 Million | 4.43 Million | 15.31 Million | 2.77 Million |
Income Tax Expense | -131 Thousand | 118.6 Million | 113.26 Million | 1.11 Million | 2.31 Million | 1.9 Million |
Earnings before Tax | -393 Million | -1.22 Billion | -1.09 Billion | -196.8 Million | 208 Million | -148.65 Million |
Net Income | -393 Million | -1.34 Billion | -1.2 Billion | -197.92 Million | 205.69 Million | -150.56 Million |
Earnings Per Share Basic | -5.25 | - | -16.07 | -2.64 | 2.74 | -2.01 |
Earnings Per Share Diluted | -5.25 | - | -16.07 | -2.64 | 2.74 | -2.01 |
Weighted Average Shares Outstanding | 74.89 Million | 74.89 Million | 74.89 Million | 74.89 Million | 74.89 Million | 74.89 Million |
Weighted Average Shares Outstanding (Diluted) | 74.89 Million | 74.89 Million | 74.89 Million | 74.89 Million | 74.89 Million | 74.89 Million |
Gross Margin | 0.13 | 0.15 | 0.12 | 0.15 | 0.16 | 0.17 |
EBIT Margin | -0.07 | - | -0.16 | -0.04 | -0.04 | -0.07 |
Profit Margin | -0.08 | -0.07 | -0.25 | -0.04 | 0.05 | -0.03 |
EBITDA | -317 Million | - | -771.7 Million | -194.09 Million | -162.35 Million | -327.82 Million |
Earnings Before Tax Margin | -0.08 | -0.08 | -0.16 | -0.04 | -0.04 | -0.08 |
6127
9900
008490
CYP
MONET
MBH