JPY 5075.0
(-7.91%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 124.27 Billion | 80.53 Billion | 66.12 Billion | 64.3 Billion |
Cost of Revenue | 61.72 Billion | - | - | - |
Gross Profit | 62.55 Billion | 80.53 Billion | 66.12 Billion | 64.3 Billion |
Operating Expenses | 41.95 Billion | 40.59 Billion | 38.09 Billion | 36.07 Billion |
Selling, General and Administrative Expenses | 41.95 Billion | 39.2 Billion | 37.62 Billion | 35.81 Billion |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | -67.94 Billion | -68.66 Billion | -68.04 Billion |
Cost and Expenses | 41.95 Billion | 40.59 Billion | 38.09 Billion | 36.07 Billion |
Operating Income | 48.16 Billion | 39.97 Billion | 28.85 Billion | 27.68 Billion |
Interest Expense | 11.12 Billion | 6.63 Billion | 5.06 Billion | 3.55 Billion |
Income Tax Expense | 15.09 Billion | 12.28 Billion | 8.81 Billion | 8.34 Billion |
Earnings before Tax | 48.28 Billion | 38.74 Billion | 27.9 Billion | 27.21 Billion |
Net Income | 34.43 Billion | 27.69 Billion | 20.03 Billion | 19.33 Billion |
Earnings Per Share Basic | 199.86 | 168.38 | 121.85 | 117.58 |
Earnings Per Share Diluted | 199.86 | 168.38 | 121.85 | 113.73 |
Weighted Average Shares Outstanding | 172.3 Million | 164.46 Million | 164.46 Million | 164.46 Million |
Weighted Average Shares Outstanding (Diluted) | 172.3 Million | 164.46 Million | 164.46 Million | 170.01 Million |
Gross Margin | 0.50 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.55 | 0.50 | 0.48 |
Profit Margin | 0.28 | 0.34 | 0.30 | 0.30 |
EBITDA | - | 43.28 Billion | 31.85 Billion | 30.54 Billion |
Earnings Before Tax Margin | 0.39 | 0.50 | 0.44 | 0.43 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 36.72 Billion | 25.05 Billion | 93.41 Billion | 23.92 Billion | 22.32 Billion | 22.11 Billion |
Cost of Revenue | 3.91 Billion | - | - | - | - | - |
Gross Profit | 32.81 Billion | 25.05 Billion | 93.41 Billion | 23.92 Billion | 22.32 Billion | 22.11 Billion |
Operating Expenses | 11.31 Billion | 9.96 Billion | 43.09 Billion | 11.23 Billion | 11.14 Billion | 10.75 Billion |
Selling, General and Administrative Expenses | 11.31 Billion | 10.83 Billion | - | 10.59 Billion | 10.49 Billion | 10.02 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -19.82 Billion | -17.97 Billion | -70.28 Billion | -17.69 Billion | -17.54 Billion | -17.07 Billion |
Cost and Expenses | 11.31 Billion | 9.96 Billion | 43.09 Billion | 11.23 Billion | 11.14 Billion | 10.75 Billion |
Operating Income | 25.41 Billion | 13.41 Billion | 49.52 Billion | 12.97 Billion | 11.46 Billion | 11.66 Billion |
Interest Expense | - | 3.38 Billion | 11.12 Billion | 2.86 Billion | 2.65 Billion | 2.21 Billion |
Income Tax Expense | 4.69 Billion | 4.05 Billion | 15.09 Billion | 3.99 Billion | 3.45 Billion | 3.58 Billion |
Earnings before Tax | 15.26 Billion | 13.07 Billion | 48.28 Billion | 12.67 Billion | 11.17 Billion | 11.36 Billion |
Net Income | 10.92 Billion | 9.35 Billion | 34.43 Billion | 8.98 Billion | 8.01 Billion | 8.08 Billion |
Earnings Per Share Basic | 62.59 | 53.64 | - | 51.46 | 45.90 | 47.37 |
Earnings Per Share Diluted | 62.57 | 53.63 | - | 51.46 | 45.90 | 47.37 |
Weighted Average Shares Outstanding | 174.54 Million | 174.52 Million | 172.3 Million | 174.48 Million | 174.5 Million | 170.72 Million |
Weighted Average Shares Outstanding (Diluted) | 174.54 Million | 174.53 Million | 172.3 Million | 174.48 Million | 174.5 Million | 170.72 Million |
Gross Margin | 0.89 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.01 | 0.54 | - | 0.54 | 0.51 | 0.53 |
Profit Margin | 0.30 | 0.37 | 0.37 | 0.38 | 0.36 | 0.37 |
EBITDA | 357 Million | 13.41 Billion | - | 12.97 Billion | 11.46 Billion | 11.66 Billion |
Earnings Before Tax Margin | 0.69 | 0.54 | 0.53 | 0.54 | 0.51 | 0.53 |
8225
579
AXI
AXR
OAKV
NRG