JPY 1650.5
(-0.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -140.45 Billion | 46 Million | -4.9 Billion | 20.14 Billion | 19.29 Billion | 4.49 Billion |
Net Income | 21.38 Billion | 20.48 Billion | 18.37 Billion | 14.41 Billion | 11.91 Billion | 16.19 Billion |
Depreciation & Amortization | 3.31 Billion | 3.17 Billion | 4.46 Billion | 4.47 Billion | 4.45 Billion | 4.33 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -158.63 Billion | 5.25 Billion | 9.57 Billion | -2.06 Billion | -11.7 Billion | -10.26 Billion |
Other non-cash items | -6.52 Billion | -22.51 Billion | -28.39 Billion | 12.25 Billion | 23.53 Billion | 2.89 Billion |
Investing Cash Flow | -198.39 Billion | 119.17 Billion | -335.51 Billion | -515.57 Billion | -118.53 Billion | 197.12 Billion |
Investments in PPE | -3.5 Billion | -2.78 Billion | -2.62 Billion | -3.42 Billion | -3.59 Billion | -2.92 Billion |
Acquisitions | 524 Million | 562 Million | 689 Million | 18 Million | 71 Million | 49 Million |
Investment purchases | -806.21 Billion | -1398.53 Billion | -1054.74 Billion | -949.02 Billion | -865.46 Billion | -913.86 Billion |
Sales/Maturities of investments | 621.04 Billion | 1554.71 Billion | 1168.57 Billion | 728.32 Billion | 862.24 Billion | 1143.54 Billion |
Other Investing Activities | -194.89 Billion | - | - | - | - | - |
Financing Cash Flow | 248.12 Billion | -368.95 Billion | 1095.18 Billion | 929.65 Billion | -79.96 Billion | -219.99 Billion |
Debt repayment | -587.98 Billion | -552.95 Billion | -906.94 Billion | -163.51 Billion | -171.67 Billion | -383.4 Billion |
Dividends payments | -5.67 Billion | -5.65 Billion | -4.4 Billion | -4.13 Billion | -4.32 Billion | -3.79 Billion |
Common Stock Repurchased | -2 Billion | -1.94 Billion | -2 Billion | - | -412 Million | -2 Billion |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 255.79 Billion | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -158.63 Billion | - | - | - | - | - |
Cash at beginning of period | 7.53 Billion | - | - | - | - | - |
Cash at end of period | -83.19 Billion | -249.73 Billion | 754.76 Billion | 434.22 Billion | -179.2 Billion | -18.36 Billion |
Capital Expenditure | -3.5 Billion | -2.78 Billion | -2.62 Billion | -3.42 Billion | -3.59 Billion | -2.92 Billion |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -90.72 Billion | -249.73 Billion | 754.76 Billion | 434.22 Billion | -179.2 Billion | -18.36 Billion |
Free Cash Flow | -143.95 Billion | -2.73 Billion | -7.52 Billion | 16.71 Billion | 15.69 Billion | 1.56 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 9.39 Billion | 3.01 Billion | 21.38 Billion | 7.93 Billion | 3.23 Billion | 7.19 Billion |
Depreciation & Amortization | - | - | 3.31 Billion | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -22.87 Billion | - | - | - |
Other non-cash items | -9.39 Billion | -3.01 Billion | -33.83 Billion | -7.93 Billion | -3.23 Billion | -7.19 Billion |
Investing Cash Flow | - | - | -880.67 Billion | - | - | - |
Investments in PPE | - | - | -4.54 Billion | - | - | - |
Acquisitions | - | - | 524 Million | - | - | - |
Investment purchases | - | - | -806.21 Billion | - | - | - |
Sales/Maturities of investments | - | - | 621.04 Billion | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | 836.1 Billion | - | - | - |
Debt repayment | - | - | -587.98 Billion | - | - | - |
Dividends payments | - | - | -5.67 Billion | - | - | - |
Common Stock Repurchased | - | - | -2 Billion | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | -83.19 Billion | - | - | - |
Capital Expenditure | - | - | -4.54 Billion | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -83.19 Billion | - | - | - |
Free Cash Flow | - | - | -43.17 Billion | - | - | - |
ALNEO
0002
1576
JTLIND
8178
AFRAF