JPY 1513.5
(0.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 139.15 Billion | 147.27 Billion | 126.76 Billion | 120.19 Billion | 120.35 Billion | 117.46 Billion |
Cost of Revenue | -45.99 Billion | - | - | - | - | - |
Gross Profit | 185.15 Billion | 147.27 Billion | 126.76 Billion | 120.19 Billion | 120.35 Billion | 117.46 Billion |
Operating Expenses | 52.84 Billion | 104.86 Billion | 59.1 Billion | 52.27 Billion | 47.77 Billion | 49.95 Billion |
Selling, General and Administrative Expenses | 52.84 Billion | 50.54 Billion | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -74.58 Billion | -59.1 Billion | -52.27 Billion | -47.77 Billion | -49.95 Billion |
Cost and Expenses | 52.84 Billion | 104.86 Billion | 92.36 Billion | 95.32 Billion | 94.01 Billion | 94.55 Billion |
Operating Income | 86.3 Billion | 40.07 Billion | -209 Million | -162 Million | -1.37 Billion | -1.22 Billion |
Interest Expense | 50.91 Billion | 20.82 Billion | 239 Million | 1 Billion | 1.29 Billion | 1.4 Billion |
Income Tax Expense | 18.63 Billion | 12.17 Billion | 11.14 Billion | 7.54 Billion | 8.09 Billion | 8.37 Billion |
Earnings before Tax | 58.06 Billion | 40.49 Billion | 37.77 Billion | 25.79 Billion | 28.39 Billion | 28.12 Billion |
Net Income | 39.46 Billion | 27.89 Billion | 26.41 Billion | 18.08 Billion | 18.92 Billion | 18.52 Billion |
Earnings Per Share Basic | 128.84 | 89.14 | 83.39 | 57.12 | 59.78 | 58.55 |
Earnings Per Share Diluted | 128.84 | 89.08 | 83.32 | 57.06 | 59.70 | 58.46 |
Weighted Average Shares Outstanding | 306.3 Million | 312.99 Million | 316.77 Million | 316.67 Million | 316.53 Million | 316.44 Million |
Weighted Average Shares Outstanding (Diluted) | 306.29 Million | 313.19 Million | 317.04 Million | 317.02 Million | 316.96 Million | 316.95 Million |
Gross Margin | 1.33 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.31 | 0.04 | 0.04 | 0.03 | 0.03 |
Profit Margin | 0.28 | 0.19 | 0.21 | 0.15 | 0.16 | 0.16 |
EBITDA | - | 46.63 Billion | 42.85 Billion | 30.88 Billion | 33.28 Billion | 32.56 Billion |
Earnings Before Tax Margin | 0.62 | 0.27 | -0.00 | -0.00 | -0.01 | -0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 44.19 Billion | 44.71 Billion | 185.15 Billion | 30.49 Billion | 34.82 Billion | 38.79 Billion |
Cost of Revenue | -14.37 Billion | - | - | - | - | - |
Gross Profit | 58.57 Billion | 44.71 Billion | 185.15 Billion | 30.49 Billion | 34.82 Billion | 38.79 Billion |
Operating Expenses | 14.11 Billion | 20.77 Billion | 50.84 Billion | 18.66 Billion | 16.65 Billion | 19.56 Billion |
Selling, General and Administrative Expenses | 14.11 Billion | 13.92 Billion | - | 12.88 Billion | 13.24 Billion | 12.8 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -18.22 Billion | -20.77 Billion | -50.84 Billion | -18.11 Billion | -16.56 Billion | -16.95 Billion |
Cost and Expenses | 14.11 Billion | 36.75 Billion | 131.68 Billion | 18.66 Billion | 16.65 Billion | 19.56 Billion |
Operating Income | 30.07 Billion | 1 Million | 24 Million | 11.7 Billion | 18.01 Billion | 19.26 Billion |
Interest Expense | 14.05 Billion | 13.63 Billion | 50.91 Billion | 13.65 Billion | 13.32 Billion | 10.3 Billion |
Income Tax Expense | 7.07 Billion | 2.61 Billion | 18.63 Billion | 3.47 Billion | 6.85 Billion | 5.69 Billion |
Earnings before Tax | 24 Billion | 9.11 Billion | 58.06 Billion | 11.67 Billion | 18.01 Billion | 19.25 Billion |
Net Income | 16.93 Billion | 6.5 Billion | 39.46 Billion | 8.22 Billion | 11.16 Billion | 13.56 Billion |
Earnings Per Share Basic | 56.01 | 21.47 | - | 26.83 | 36.33 | 44.13 |
Earnings Per Share Diluted | 55.98 | 21.47 | - | 26.83 | 36.31 | 44.11 |
Weighted Average Shares Outstanding | 302.44 Million | 302.91 Million | 306.13 Million | 306.63 Million | 307.41 Million | 307.39 Million |
Weighted Average Shares Outstanding (Diluted) | 302.44 Million | 302.91 Million | 306.29 Million | 306.63 Million | 307.51 Million | 307.58 Million |
Gross Margin | 1.33 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.04 | 0.04 | - | 0.38 | 0.52 | 0.50 |
Profit Margin | 0.38 | 0.15 | 0.21 | 0.27 | 0.32 | 0.35 |
EBITDA | 1.59 Billion | 1.67 Billion | - | 11.7 Billion | 18.01 Billion | 19.26 Billion |
Earnings Before Tax Margin | 0.68 | 0.00 | 0.00 | 0.38 | 0.52 | 0.50 |
MCX
DT
BFFAF
OMAB
SILA
HMR