Hirakawa Hewtech Corp. (5821.T)
JPY 1531.0
(-0.52%)
JPY 1531.0
(-0.52%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 29.32 Billion | 32.22 Billion | 27.8 Billion | 22.95 Billion | 24.88 Billion | 26.85 Billion |
| Cost of Revenue | 23.03 Billion | 24.39 Billion | 21.8 Billion | 17.42 Billion | 18.5 Billion | 20.1 Billion |
| Gross Profit | 6.28 Billion | 7.82 Billion | 6 Billion | 5.52 Billion | 6.37 Billion | 6.75 Billion |
| Operating Expenses | 4.86 Billion | 4.72 Billion | 4.04 Billion | 3.82 Billion | 4.05 Billion | 4.14 Billion |
| Selling, General and Administrative Expenses | 4.43 Billion | 4.26 Billion | 3.65 Billion | 3.4 Billion | 3.62 Billion | 3.69 Billion |
| Research and Development Expenses | 183 Million | 222 Million | 147 Million | 168 Million | 169 Million | 178 Million |
| Other Expenses | 246 Million | 133 Million | 43 Million | 51 Million | 6 Million | 54 Million |
| Cost and Expenses | 27.65 Billion | 29.11 Billion | 25.84 Billion | 21.25 Billion | 22.55 Billion | 24.24 Billion |
| Operating Income | 1.66 Billion | 3.1 Billion | 1.95 Billion | 1.69 Billion | 2.32 Billion | 2.6 Billion |
| Interest Expense | 41 Million | 27 Million | 13 Million | 15 Million | 12 Million | 8 Million |
| Income Tax Expense | 234 Million | 944 Million | 556 Million | 438 Million | 549 Million | 600 Million |
| Earnings before Tax | 1.67 Billion | 3.9 Billion | 2.05 Billion | 1.52 Billion | 2.21 Billion | 2.6 Billion |
| Net Income | 1.44 Billion | 2.95 Billion | 1.5 Billion | 1.08 Billion | 1.66 Billion | 2 Billion |
| Earnings Per Share Basic | 102.80 | 210.37 | 107.00 | 77.03 | 118.17 | 142.59 |
| Earnings Per Share Diluted | 102.80 | 210.37 | 107.00 | 77.03 | 118.17 | 142.59 |
| Weighted Average Shares Outstanding | 14.04 Million | 14.04 Million | 14.04 Million | 14.04 Million | 14.04 Million | 14.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.04 Million | 14.04 Million | 14.04 Million | 14.04 Million | 14.04 Million | 14.04 Million |
| Gross Margin | 0.21 | 0.24 | 0.22 | 0.24 | 0.26 | 0.25 |
| EBIT Margin | 0.11 | 0.15 | 0.12 | 0.13 | 0.14 | 0.14 |
| Profit Margin | 0.05 | 0.09 | 0.05 | 0.05 | 0.07 | 0.07 |
| EBITDA | 3.17 Billion | 4.56 Billion | 3.33 Billion | 2.84 Billion | 3.44 Billion | 3.64 Billion |
| Earnings Before Tax Margin | 0.06 | 0.10 | 0.07 | 0.07 | 0.09 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.89 Billion | 8.12 Billion | 6.97 Billion | 29.32 Billion | 8.08 Billion | 7.11 Billion |
| Cost of Revenue | 6.03 Billion | 6.23 Billion | 5.37 Billion | 23.03 Billion | 6.35 Billion | 5.56 Billion |
| Gross Profit | 1.86 Billion | 1.89 Billion | 1.6 Billion | 6.28 Billion | 1.73 Billion | 1.54 Billion |
| Operating Expenses | 1.24 Billion | 1.26 Billion | 1.26 Billion | 4.61 Billion | 1.18 Billion | 1.25 Billion |
| Selling, General and Administrative Expenses | 1.24 Billion | 1.26 Billion | 1.2 Billion | - | 1.12 Billion | 1.25 Billion |
| Research and Development Expenses | - | - | 62 Million | - | 52 Million | 35 Million |
| Other Expenses | - | 1 Million | 39 Million | 89 Million | 4 Million | 19 Million |
| Cost and Expenses | 7.27 Billion | 7.49 Billion | 6.63 Billion | 27.65 Billion | 7.53 Billion | 6.81 Billion |
| Operating Income | 621 Million | 629 Million | 342 Million | 1.66 Billion | 555 Million | 295 Million |
| Interest Expense | 7 Million | 10 Million | 11 Million | 41 Million | 14 Million | 8 Million |
| Income Tax Expense | 48 Million | 251 Million | -334 Million | 234 Million | 135 Million | 187 Million |
| Earnings before Tax | 333 Million | 972 Million | 277 Million | 1.67 Billion | 282 Million | 290 Million |
| Net Income | 284 Million | 721 Million | 614 Million | 1.44 Billion | 153 Million | 96 Million |
| Earnings Per Share Basic | 20.22 | 51.33 | 43.71 | - | 10.89 | 6.83 |
| Earnings Per Share Diluted | 20.22 | 51.33 | 43.71 | - | 10.89 | 6.83 |
| Weighted Average Shares Outstanding | 14.04 Million | 14.04 Million | 14.04 Million | 14.04 Million | 14.04 Million | 14.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.04 Million | 14.04 Million | 14.04 Million | 14.04 Million | 14.04 Million | 14.04 Million |
| Gross Margin | 0.24 | 0.23 | 0.23 | 0.21 | 0.21 | 0.22 |
| EBIT Margin | 0.04 | 0.12 | 0.10 | - | 0.07 | 0.04 |
| Profit Margin | 0.04 | 0.09 | 0.09 | 0.05 | 0.02 | 0.01 |
| EBITDA | 342 Million | 1 Billion | 729 Million | - | 541 Million | 293 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.05 | 0.06 | 0.07 | 0.04 |
GEN
7965
0HOH
DP4B
7370
050890