TATSUTA Electric Wire and Cable Co., Ltd. (5809.T)

JPY 778.0

(0.0%)

Annual Cash Flows

(In JPY)
Breakdown 2024 2023 2022 2021 2020 2019
Operating Cash Flow 3.27 Billion 1.87 Billion -3.06 Billion 5.15 Billion 7.22 Billion 3.43 Billion
Net Income 1.76 Billion 1.33 Billion 3.18 Billion 3.61 Billion 4.02 Billion 3.84 Billion
Depreciation & Amortization 1.89 Billion 1.99 Billion 1.98 Billion 1.77 Billion 1.83 Billion 1.67 Billion
Deferred income taxes - - - - - -
Stock-based compensation - - - - - -
Change in working capital -999 Million -1.06 Billion -7.14 Billion 1.1 Billion 2.37 Billion -385 Million
Other non-cash items 5.21 Billion -379 Million -1.08 Billion -1.33 Billion -1 Billion -1.69 Billion
Investing Cash Flow -2.72 Billion -855 Million 4.17 Billion -3.95 Billion -5.83 Billion -2.57 Billion
Investments in PPE -2.02 Billion -1.75 Billion -2.73 Billion -1.84 Billion -2.24 Billion -3.59 Billion
Acquisitions 5 Million -48 Million 346 Million -32 Million -65 Million -63 Million
Investment purchases -2 Million -52 Million -151 Million -2 Million -4 Million -31 Million
Sales/Maturities of investments 38 Million 17 Million -346 Million 1 Million 122 Million 5 Million
Other Investing Activities -743 Million 984 Million 7.06 Billion -2.07 Billion -3.65 Billion 1.1 Billion
Financing Cash Flow - -1.11 Billion -1.11 Billion -1.21 Billion -1.05 Billion -1.03 Billion
Debt repayment - - - -1 Billion - -50 Million
Dividends payments - -1.11 Billion -1.11 Billion -1.11 Billion -1.05 Billion -988 Million
Common Stock Repurchased - - - - - -
Common Stock Issuance - - - - - -
Other Financing Activities - - - 900 Million - -1 Million
Accounts receivables -429 Million -1.53 Billion -4.92 Billion 2.02 Billion 808 Million -278 Million
Accounts payables -281 Million 377 Million 165 Million -202 Million 523 Million -271 Million
Inventory -90 Million -361 Million -2.88 Billion -1.11 Billion 759 Million -132 Million
Other working capital -199 Million 449 Million 498 Million 393 Million 280 Million 296 Million
Cash at beginning of period 1.24 Billion 1.38 Billion 1.44 Billion 1.46 Billion 1.11 Billion 1.28 Billion
Cash at end of period 1.78 Billion 1.24 Billion 1.38 Billion 1.44 Billion 1.46 Billion 1.11 Billion
Capital Expenditure -2.02 Billion -1.75 Billion -2.73 Billion -1.84 Billion -2.24 Billion -3.59 Billion
Effect of forex changes on cash -19 Million -51 Million -60 Million -6 Million 10 Million 13 Million
Net cash flow / Change in cash 534 Million -143 Million -55 Million -18 Million 344 Million -168 Million
Free Cash Flow 1.25 Billion 121 Million -5.79 Billion 3.31 Billion 4.98 Billion -160 Million

Cash Flow Charts