JPY 27.0
(-22.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 23.9 Billion | 22.67 Billion | 18.03 Billion | 13.64 Billion | 13.74 Billion | 10.22 Billion |
Total Current Assets | 8.58 Billion | 9.34 Billion | 9.54 Billion | 6.67 Billion | 5.98 Billion | 3.69 Billion |
Cash And Short Term Investments | 3.37 Billion | 3.57 Billion | 2.5 Billion | 1.66 Billion | 1.25 Billion | 597.69 Million |
Cash and Cash Equivalents | 3.37 Billion | 3.57 Billion | 2.5 Billion | 1.66 Billion | 1.25 Billion | 597.69 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2 Billion | 2.47 Billion | 3.16 Billion | 2.48 Billion | 2.28 Billion | 1.57 Billion |
Inventory | 2.69 Billion | 2.73 Billion | 3.37 Billion | 2.12 Billion | 1.64 Billion | 1.32 Billion |
Other Current Assets | 501.63 Million | 546.91 Million | 505.61 Million | 402.18 Million | 807 Million | 192.37 Million |
Total Non-Current Assets | 15.32 Billion | 13.33 Billion | 8.49 Billion | 6.96 Billion | 7.75 Billion | 6.53 Billion |
Net PPE | 14.82 Billion | 13.1 Billion | 8.26 Billion | 6.85 Billion | 7.44 Billion | 6.19 Billion |
Good Will And Intangible Assets | 27.37 Million | 27.41 Million | 33.83 Million | 33.12 Million | 24.38 Million | 15.54 Million |
Good Will | - | 419 Thousand | 834 Thousand | 123 Thousand | 381 Thousand | 544 Thousand |
Intangible Assets | 27.37 Million | 27 Million | 33 Million | 33 Million | 24 Million | 15 Million |
Long-Term Investments | 473 Million | 156.74 Million | 70.91 Million | - | 165.3 Million | 126.95 Million |
Tax Assets | 2.66 Million | 2.66 Million | 72.27 Million | 77.23 Million | 127.7 Million | 189.94 Million |
Other Non Current Assets | -114 Thousand | 47.31 Million | 48.64 Million | 78 Thousand | 68 Thousand | 14.36 Million |
Other Assets | - | 3000.00 | 1000.00 | 2000.00 | 3000.00 | 3000.00 |
Total Liabilities | 17.18 Billion | 15.23 Billion | 12.27 Billion | 8.69 Billion | 9.31 Billion | 7.76 Billion |
Total Current Liabilities | 11.88 Billion | 9.22 Billion | 5.04 Billion | 3.66 Billion | 3.11 Billion | 2.69 Billion |
Account Payables | 1.55 Billion | 1.77 Billion | 1.8 Billion | 1.47 Billion | 1.18 Billion | 1.2 Billion |
Tax Payables | 26.46 Million | 27.5 Million | 186.4 Million | 114.25 Million | 95.13 Million | 1.18 Million |
Short Term Debt | 8.58 Billion | 6.37 Billion | 1.77 Billion | 1.12 Billion | 983.82 Million | 780 Million |
Deferred Revenue | 26.46 Million | 200.32 Million | 351.73 Million | 284.22 Million | 258.87 Million | 115.38 Million |
Other Current Liabilities | 1.71 Billion | 875.43 Million | 1.1 Billion | 779.89 Million | 681.48 Million | 588.83 Million |
Total Non Current Liabilities | 5.29 Billion | 6 Billion | 7.22 Billion | 5.02 Billion | 6.19 Billion | 5.07 Billion |
Long-Term Debt | 5.07 Billion | 5.99 Billion | 7.08 Billion | 4.88 Billion | 5.47 Billion | 4.8 Billion |
Deferred Revenue Non Current | 215.71 Million | - | - | 36.39 Million | 613.86 Million | -60.67 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.72 Million | 4.73 Million | 138.23 Million | 82.7 Million | 37.25 Million | 264.11 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 6.72 Billion | 7.44 Billion | 5.75 Billion | 4.94 Billion | 4.43 Billion | 2.46 Billion |
Stock Holders Equity | 6.72 Billion | 7.44 Billion | 5.75 Billion | 4.94 Billion | 4.43 Billion | 2.46 Billion |
Common Stock | 1.85 Billion | 1.85 Billion | 143.93 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | 283.16 Million | 1.15 Billion | 3.09 Billion | 2.24 Billion | 2.04 Billion | 61.64 Million |
Accumulated other comprehensive income | 525.03 Million | 373.32 Million | 175.98 Million | 302.94 Million | -15.42 Million | - |
Common Stock Equity | 6.72 Billion | 7.44 Billion | 5.75 Billion | 4.94 Billion | 4.43 Billion | 2.46 Billion |
Capital Lease Obligation | 215.72 Million | 256.12 Million | 276.86 Million | 308.67 Million | 362.3 Million | 447.81 Million |
Total Investments | 473 Million | 156.74 Million | 70.91 Million | - | 165.3 Million | 126.95 Million |
Total Debt | 13.88 Billion | 12.37 Billion | 8.86 Billion | 6.01 Billion | 6.45 Billion | 5.58 Billion |
Net Debt | 10.5 Billion | 8.79 Billion | 6.36 Billion | 4.34 Billion | 5.2 Billion | 4.99 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 24.58 Billion | 23.9 Billion | 23.9 Billion | 21.05 Billion | 22.48 Billion | 23.07 Billion |
Total Current Assets | 8.64 Billion | 8.58 Billion | 8.58 Billion | 6.39 Billion | 7.2 Billion | 8.56 Billion |
Cash And Short Term Investments | 2.63 Billion | 3.37 Billion | 3.37 Billion | 1.48 Billion | 1.93 Billion | 2.81 Billion |
Cash and Cash Equivalents | 2.63 Billion | 3.37 Billion | 3.37 Billion | 1.48 Billion | 1.93 Billion | 2.81 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.08 Billion | 2 Billion | 2 Billion | 1.57 Billion | 1.83 Billion | 2.27 Billion |
Inventory | 3.21 Billion | 2.69 Billion | 2.69 Billion | 2.89 Billion | 2.97 Billion | 2.96 Billion |
Other Current Assets | 717.45 Million | 501.63 Million | 501.63 Million | 441.36 Million | 467 Million | 507.55 Million |
Total Non-Current Assets | 15.93 Billion | 15.32 Billion | 15.32 Billion | 14.65 Billion | 15.28 Billion | 14.51 Billion |
Net PPE | 15.39 Billion | 14.82 Billion | 14.82 Billion | 14.38 Billion | 15 Billion | 14.25 Billion |
Good Will And Intangible Assets | 24.26 Million | 27.37 Million | 27.37 Million | 30.85 Million | 34.51 Million | 26.45 Million |
Good Will | - | - | - | 855 Thousand | 510 Thousand | 452 Thousand |
Intangible Assets | 24.26 Million | 27.37 Million | 27.37 Million | 30 Million | 34 Million | 26 Million |
Long-Term Investments | -2.66 Million | 473 Million | 473 Million | 192 Million | 193.53 Million | 178.89 Million |
Tax Assets | 2.66 Million | 2.66 Million | 2.66 Million | 2.66 Million | 2.66 Million | 2.66 Million |
Other Non Current Assets | 514.06 Million | -114 Thousand | -114 Thousand | 44.83 Million | 48.74 Million | 49.95 Million |
Other Assets | - | - | - | 2000.00 | 3000.00 | 3000.00 |
Total Liabilities | 18.4 Billion | 17.18 Billion | 17.18 Billion | 14.67 Billion | 15.44 Billion | 15.63 Billion |
Total Current Liabilities | 12.88 Billion | 11.88 Billion | 11.88 Billion | 8.87 Billion | 9.46 Billion | 9.34 Billion |
Account Payables | 2.1 Billion | 1.55 Billion | 1.55 Billion | 1.5 Billion | 1.43 Billion | 1.47 Billion |
Tax Payables | 10.1 Million | 26.46 Million | 26.46 Million | 16.27 Million | 77.86 Million | 48.42 Million |
Short Term Debt | 9.25 Billion | 8.58 Billion | 8.58 Billion | 6.38 Billion | 6.6 Billion | 6.35 Billion |
Deferred Revenue | 10.1 Million | 26.46 Million | 26.46 Million | 90.81 Million | 173.28 Million | 100.44 Million |
Other Current Liabilities | 1.51 Billion | 1.71 Billion | 1.71 Billion | 892.71 Million | 1.25 Billion | 1.4 Billion |
Total Non Current Liabilities | 5.51 Billion | 5.29 Billion | 5.29 Billion | 5.79 Billion | 5.98 Billion | 6.29 Billion |
Long-Term Debt | 5.29 Billion | 5.07 Billion | 5.07 Billion | 5.56 Billion | 5.75 Billion | 6.06 Billion |
Deferred Revenue Non Current | -1.84 Million | 215.71 Million | 215.71 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 217.26 Million | 4.72 Million | 4.72 Million | 225.45 Million | 230.41 Million | 235.35 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 6.17 Billion | 6.72 Billion | 6.72 Billion | 6.37 Billion | 7.03 Billion | 7.43 Billion |
Stock Holders Equity | 6.17 Billion | 6.72 Billion | 6.72 Billion | 6.37 Billion | 7.03 Billion | 7.43 Billion |
Common Stock | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.85 Billion |
Retained Earnings | -185.2 Million | 283.16 Million | 283.16 Million | 84.27 Million | 754.65 Million | 1.13 Billion |
Accumulated other comprehensive income | 448.47 Million | 525.03 Million | 525.03 Million | 375.96 Million | 368.09 Million | 387.55 Million |
Common Stock Equity | 6.17 Billion | 6.72 Billion | 6.72 Billion | 6.37 Billion | 7.03 Billion | 7.43 Billion |
Capital Lease Obligation | - | 215.72 Million | 215.72 Million | - | - | - |
Total Investments | -2.66 Million | 473 Million | 473 Million | 192 Million | 193.53 Million | 178.89 Million |
Total Debt | 14.54 Billion | 13.88 Billion | 13.88 Billion | 11.95 Billion | 12.35 Billion | 12.41 Billion |
Net Debt | 11.91 Billion | 10.5 Billion | 10.5 Billion | 10.46 Billion | 10.42 Billion | 9.6 Billion |
AWR
1515
AMLX
002254
9735
TRMK