JPY 3800.0
(0.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 77.14 Billion | 75.45 Billion | 71.09 Billion | 66.14 Billion | 56 Billion | 57.39 Billion |
Total Current Assets | 55.63 Billion | 54.52 Billion | 49.31 Billion | 44.6 Billion | 36.74 Billion | 40.05 Billion |
Cash And Short Term Investments | 981 Million | 1.03 Billion | 679 Million | 1.73 Billion | 4.29 Billion | 1.43 Billion |
Cash and Cash Equivalents | 981 Million | 1.03 Billion | 679 Million | 1.73 Billion | 4.29 Billion | 1.43 Billion |
Short Term Investments | - | -74 Million | -104 Million | -112 Million | -111 Million | -86 Million |
Net Receivables | 29.48 Billion | 18.39 Billion | 19.15 Billion | 24.29 Billion | 18.98 Billion | 23.14 Billion |
Inventory | 24.11 Billion | 25.81 Billion | 22.38 Billion | 17.59 Billion | 12.79 Billion | 15.08 Billion |
Other Current Assets | 1.06 Billion | 9.28 Billion | 7.08 Billion | 986 Million | 674 Million | 394 Million |
Total Non-Current Assets | 21.5 Billion | 20.92 Billion | 21.78 Billion | 21.53 Billion | 19.25 Billion | 17.34 Billion |
Net PPE | 18.54 Billion | 17.97 Billion | 18.46 Billion | 17.82 Billion | 16.87 Billion | 14.93 Billion |
Good Will And Intangible Assets | 277 Million | 422 Million | 606 Million | 698 Million | 410 Million | 336 Million |
Good Will | - | 74 Million | 164 Million | 290 Million | - | - |
Intangible Assets | 277 Million | 348 Million | 442 Million | 408 Million | 410 Million | 336 Million |
Long-Term Investments | 1.83 Billion | 1.41 Billion | 1.45 Billion | 1.59 Billion | 1.17 Billion | 1.39 Billion |
Tax Assets | 794 Million | 1.11 Billion | 1.26 Billion | 1.42 Billion | 799 Million | 676 Million |
Other Non Current Assets | 55 Million | -1 Million | -1 Million | -1 Million | -1 Million | -1 Million |
Other Assets | - | 3 Million | 2 Million | 3 Million | 2 Million | 2 Million |
Total Liabilities | 23.52 Billion | 26.31 Billion | 27.2 Billion | 25.73 Billion | 15.64 Billion | 20.34 Billion |
Total Current Liabilities | 20.34 Billion | 22.8 Billion | 24.69 Billion | 23.36 Billion | 13.39 Billion | 18.19 Billion |
Account Payables | 8.32 Billion | 9.33 Billion | 9.42 Billion | 6.92 Billion | 5.78 Billion | 6.46 Billion |
Tax Payables | 533 Million | 2.2 Billion | 1.86 Billion | 359 Million | 1.49 Billion | 736 Million |
Short Term Debt | 7.5 Billion | 8.45 Billion | 9.72 Billion | 12.7 Billion | 2.75 Billion | 8.06 Billion |
Deferred Revenue | 533 Million | 4.37 Billion | 4.27 Billion | 2.49 Billion | 4.11 Billion | 3.02 Billion |
Other Current Liabilities | 3.98 Billion | 636 Million | 1.27 Billion | 1.24 Billion | 733 Million | 646 Million |
Total Non Current Liabilities | 3.18 Billion | 3.51 Billion | 2.51 Billion | 2.36 Billion | 2.25 Billion | 2.14 Billion |
Long-Term Debt | 441 Million | 776 Million | - | - | - | 42 Million |
Deferred Revenue Non Current | - | 1.7 Billion | - | - | - | 1.22 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.11 Billion | 415 Million | 1.91 Billion | 1.71 Billion | 1.63 Billion | 252 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 53.6 Billion | 49.14 Billion | 43.89 Billion | 40.41 Billion | 40.35 Billion | 37.05 Billion |
Stock Holders Equity | 47.43 Billion | 43.38 Billion | 38.52 Billion | 35.22 Billion | 35.45 Billion | 32.75 Billion |
Common Stock | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion |
Retained Earnings | 40.01 Billion | 36.86 Billion | 32.14 Billion | 28.38 Billion | 28.82 Billion | 25.87 Billion |
Accumulated other comprehensive income | 1.05 Billion | 553 Million | 479 Million | 555 Million | 377 Million | 550 Million |
Common Stock Equity | 47.43 Billion | 43.38 Billion | 38.52 Billion | 35.22 Billion | 35.45 Billion | 32.75 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.83 Billion | 1.34 Billion | 1.35 Billion | 1.47 Billion | 1.05 Billion | 1.3 Billion |
Total Debt | 7.94 Billion | 9.23 Billion | 9.72 Billion | 12.7 Billion | 2.75 Billion | 8.1 Billion |
Net Debt | 6.96 Billion | 8.2 Billion | 9.04 Billion | 10.97 Billion | -1.53 Billion | 6.67 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 84.04 Billion | 77.14 Billion | 77.14 Billion | 80.27 Billion | 81.18 Billion | 79.83 Billion |
Total Current Assets | 62.55 Billion | 55.63 Billion | 55.63 Billion | 58.59 Billion | 59.37 Billion | 58.16 Billion |
Cash And Short Term Investments | 982 Million | 981 Million | 981 Million | 1.16 Billion | 770 Million | 1.06 Billion |
Cash and Cash Equivalents | 982 Million | 981 Million | 981 Million | 1.16 Billion | 770 Million | 1.06 Billion |
Short Term Investments | - | - | - | - | -9 Million | -70 Million |
Net Receivables | 32.8 Billion | 29.48 Billion | 29.48 Billion | 30.77 Billion | 16.92 Billion | 17.65 Billion |
Inventory | 27.45 Billion | 24.11 Billion | 24.11 Billion | 25.45 Billion | 26.62 Billion | 25.65 Billion |
Other Current Assets | 1.31 Billion | 1.06 Billion | 1.06 Billion | 1.21 Billion | 15.05 Billion | 13.79 Billion |
Total Non-Current Assets | 21.49 Billion | 21.5 Billion | 21.5 Billion | 21.67 Billion | 21.8 Billion | 21.66 Billion |
Net PPE | 18.48 Billion | 18.54 Billion | 18.54 Billion | 18.69 Billion | 18.84 Billion | 18.68 Billion |
Good Will And Intangible Assets | 247 Million | 277 Million | 277 Million | 298 Million | 335 Million | 381 Million |
Good Will | 2 Million | - | - | 13 Million | 33 Million | 53 Million |
Intangible Assets | 247 Million | 277 Million | 277 Million | 285 Million | 302 Million | 328 Million |
Long-Term Investments | 1.84 Billion | 1.83 Billion | 1.83 Billion | 1.53 Billion | 1.48 Billion | 1.51 Billion |
Tax Assets | 915 Million | 794 Million | 794 Million | 1.08 Billion | 1.08 Billion | 1.09 Billion |
Other Non Current Assets | 1 Million | 55 Million | 55 Million | 62 Million | 54 Million | - |
Other Assets | - | - | - | - | 3 Million | 2 Million |
Total Liabilities | 30.6 Billion | 23.52 Billion | 23.52 Billion | 27.58 Billion | 30.17 Billion | 29.62 Billion |
Total Current Liabilities | 27.34 Billion | 20.34 Billion | 20.34 Billion | 24.09 Billion | 26.73 Billion | 26.04 Billion |
Account Payables | 9.29 Billion | 8.32 Billion | 8.32 Billion | 8.41 Billion | 8.44 Billion | 9.33 Billion |
Tax Payables | 259 Million | 533 Million | 533 Million | 484 Million | 953 Million | 673 Million |
Short Term Debt | 12.8 Billion | 7.5 Billion | 7.5 Billion | 11.82 Billion | 13.39 Billion | 12.32 Billion |
Deferred Revenue | 259 Million | 533 Million | 533 Million | 484 Million | 3.38 Billion | 3.06 Billion |
Other Current Liabilities | 4.98 Billion | 3.98 Billion | 3.98 Billion | 3.37 Billion | 1.51 Billion | 1.33 Billion |
Total Non Current Liabilities | 3.26 Billion | 3.18 Billion | 3.18 Billion | 3.49 Billion | 3.43 Billion | 3.57 Billion |
Long-Term Debt | 441 Million | 441 Million | 441 Million | 609 Million | 609 Million | 776 Million |
Deferred Revenue Non Current | -643 Million | - | - | - | 1.77 Billion | 1.74 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.82 Billion | 2.11 Billion | 2.11 Billion | 2.26 Billion | 440 Million | 435 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 53.44 Billion | 53.6 Billion | 53.6 Billion | 52.68 Billion | 51 Billion | 50.2 Billion |
Stock Holders Equity | 47.25 Billion | 47.43 Billion | 47.43 Billion | 46.54 Billion | 45.06 Billion | 44.35 Billion |
Common Stock | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion |
Retained Earnings | 39.83 Billion | 40.01 Billion | 40.01 Billion | 39.52 Billion | 38.15 Billion | 37.68 Billion |
Accumulated other comprehensive income | 1 Billion | 1.05 Billion | 490 Million | 231 Million | 172 Million | 82 Million |
Common Stock Equity | 47.25 Billion | 47.43 Billion | 47.43 Billion | 46.54 Billion | 45.06 Billion | 44.35 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.84 Billion | 1.83 Billion | 1.83 Billion | 1.53 Billion | 1.47 Billion | 1.44 Billion |
Total Debt | 13.24 Billion | 7.94 Billion | 7.94 Billion | 12.42 Billion | 14 Billion | 13.1 Billion |
Net Debt | 12.26 Billion | 6.96 Billion | 6.96 Billion | 11.26 Billion | 13.23 Billion | 12.04 Billion |
ALIZF
086520
HSII
NTXVF
IDT
PLUN