JPY 1799.0
(1.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 92.98 Billion | 81.54 Billion | 76.58 Billion | 77.74 Billion | 76.41 Billion | 80.92 Billion |
Total Current Assets | 55.62 Billion | 46.2 Billion | 41.51 Billion | 40.97 Billion | 36.76 Billion | 42.49 Billion |
Cash And Short Term Investments | 5.97 Billion | 6.97 Billion | 10.66 Billion | 6.52 Billion | 5.78 Billion | 10.99 Billion |
Cash and Cash Equivalents | 5.97 Billion | 6.97 Billion | 10.66 Billion | 6.52 Billion | 5.78 Billion | 10.99 Billion |
Short Term Investments | - | - | -1 Billion | -1.1 Billion | -1.24 Billion | -1.03 Billion |
Net Receivables | 21.91 Billion | 16.13 Billion | 13.5 Billion | 7.37 Billion | 16.07 Billion | 17.01 Billion |
Inventory | 27.58 Billion | 22.89 Billion | 17.12 Billion | 25.63 Billion | 14.66 Billion | 14.33 Billion |
Other Current Assets | 156 Million | 10 Million | 6 Million | 133 Million | 5 Million | 3 Million |
Total Non-Current Assets | 37.35 Billion | 35.33 Billion | 35.06 Billion | 36.76 Billion | 39.64 Billion | 38.42 Billion |
Net PPE | 33.49 Billion | 33.05 Billion | 33.09 Billion | 34.09 Billion | 34.73 Billion | 33.37 Billion |
Good Will And Intangible Assets | 969 Million | 937 Million | 822 Million | 532 Million | 590 Million | 365 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 969 Million | 937 Million | 822 Million | 532 Million | 590 Million | 365 Million |
Long-Term Investments | 1.25 Billion | 1.25 Billion | 1.15 Billion | 1.31 Billion | 1.37 Billion | 1.22 Billion |
Tax Assets | 1.64 Billion | 85 Million | -57 Million | 821 Million | 2.95 Billion | 3.45 Billion |
Other Non Current Assets | 1 Million | -2 Million | 55 Million | -2 Million | -3 Million | -3 Million |
Other Assets | - | 2 Million | 3 Million | 3 Million | 4 Million | 4 Million |
Total Liabilities | 54.47 Billion | 51.07 Billion | 50.07 Billion | 48.03 Billion | 41.59 Billion | 46.62 Billion |
Total Current Liabilities | 16.54 Billion | 23.15 Billion | 15.3 Billion | 7.97 Billion | 13.5 Billion | 17.9 Billion |
Account Payables | 5.31 Billion | 5.63 Billion | 3.64 Billion | 2.69 Billion | 5.49 Billion | 5.56 Billion |
Tax Payables | 1.01 Billion | 714 Million | 1.35 Billion | 24 Million | 62 Million | 893 Million |
Short Term Debt | 5.8 Billion | 16 Billion | 9.7 Billion | 3.5 Billion | 4.96 Billion | 8.04 Billion |
Deferred Revenue | 1.01 Billion | 1.47 Billion | 1.92 Billion | 1.71 Billion | 2.99 Billion | 4.23 Billion |
Other Current Liabilities | 4.41 Billion | 49 Million | 38 Million | 73 Million | 53 Million | 54 Million |
Total Non Current Liabilities | 37.92 Billion | 27.91 Billion | 34.77 Billion | 40.05 Billion | 28.09 Billion | 28.72 Billion |
Long-Term Debt | 34.3 Billion | 24.5 Billion | 30.8 Billion | 36.5 Billion | 24.7 Billion | 24.6 Billion |
Deferred Revenue Non Current | -468 Million | -445 Million | 3.39 Billion | -471 Million | -477 Million | -484 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.62 Billion | 3.41 Billion | 119 Million | 3.55 Billion | 3.39 Billion | 4.12 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 38.5 Billion | 30.47 Billion | 26.5 Billion | 29.7 Billion | 34.81 Billion | 34.3 Billion |
Stock Holders Equity | 38.5 Billion | 30.47 Billion | 26.5 Billion | 29.7 Billion | 34.81 Billion | 34.3 Billion |
Common Stock | 8.73 Billion | 8.73 Billion | 8.73 Billion | 8.73 Billion | 8.73 Billion | 8.73 Billion |
Retained Earnings | 20.83 Billion | 12.8 Billion | 8.78 Billion | 11.94 Billion | 17.1 Billion | 16.56 Billion |
Accumulated other comprehensive income | - | - | 55 Million | 93 Million | 39 Million | 67 Million |
Common Stock Equity | 38.5 Billion | 30.47 Billion | 26.5 Billion | 29.7 Billion | 34.81 Billion | 34.3 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.25 Billion | 1.25 Billion | 155 Million | 210 Million | 131 Million | 191 Million |
Total Debt | 40.1 Billion | 40.5 Billion | 40.5 Billion | 40 Billion | 29.66 Billion | 32.64 Billion |
Net Debt | 34.12 Billion | 33.52 Billion | 29.83 Billion | 33.47 Billion | 23.87 Billion | 21.65 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 97.46 Billion | 92.98 Billion | 92.98 Billion | 90.35 Billion | 90.69 Billion | 89.23 Billion |
Total Current Assets | 60.55 Billion | 55.62 Billion | 55.62 Billion | 55.29 Billion | 55.43 Billion | 53.8 Billion |
Cash And Short Term Investments | 7.85 Billion | 5.97 Billion | 5.97 Billion | 3.63 Billion | 7.3 Billion | 5.85 Billion |
Cash and Cash Equivalents | 7.85 Billion | 5.97 Billion | 5.97 Billion | 3.63 Billion | 7.3 Billion | 5.85 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.77 Billion | 21.91 Billion | 21.91 Billion | 22.32 Billion | 23.23 Billion | 21.81 Billion |
Inventory | 30.67 Billion | 27.58 Billion | 27.58 Billion | 29.12 Billion | 24.67 Billion | 25.76 Billion |
Other Current Assets | 252 Million | 156 Million | 156 Million | 201 Million | 228 Million | 375 Million |
Total Non-Current Assets | 36.9 Billion | 37.35 Billion | 37.35 Billion | 35.05 Billion | 35.25 Billion | 35.42 Billion |
Net PPE | 33.69 Billion | 33.49 Billion | 33.49 Billion | 32.76 Billion | 32.86 Billion | 33.05 Billion |
Good Will And Intangible Assets | 894 Million | 969 Million | 969 Million | 1.03 Billion | 1.1 Billion | 1.05 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 894 Million | 969 Million | 969 Million | 1.03 Billion | 1.1 Billion | 1.05 Billion |
Long-Term Investments | 2.31 Billion | 1.25 Billion | 1.25 Billion | 1.26 Billion | 1.29 Billion | 1.31 Billion |
Tax Assets | - | 1.64 Billion | 1.64 Billion | -1.26 Billion | -1.29 Billion | - |
Other Non Current Assets | 2 Million | 1 Million | 1 Million | 1.26 Billion | 1.29 Billion | -35.42 Billion |
Other Assets | - | - | - | 2 Million | 1 Million | 3 Million |
Total Liabilities | 58.22 Billion | 54.47 Billion | 54.47 Billion | 55.9 Billion | 56.63 Billion | 57.6 Billion |
Total Current Liabilities | 20.3 Billion | 16.54 Billion | 16.54 Billion | 18.54 Billion | 23.86 Billion | 28.5 Billion |
Account Payables | 7.04 Billion | 5.31 Billion | 5.31 Billion | 6.89 Billion | 6.39 Billion | 6.84 Billion |
Tax Payables | 653 Million | 1.01 Billion | 1.01 Billion | 1.79 Billion | 1.43 Billion | 939 Million |
Short Term Debt | 9 Billion | 5.8 Billion | 5.8 Billion | 6.7 Billion | 11.5 Billion | 17.5 Billion |
Deferred Revenue | 653 Million | 1.01 Billion | 1.01 Billion | 4.42 Billion | 5.5 Billion | 3.53 Billion |
Other Current Liabilities | 3.6 Billion | 4.41 Billion | 4.41 Billion | 528 Million | 468 Million | 620 Million |
Total Non Current Liabilities | 37.91 Billion | 37.92 Billion | 37.92 Billion | 37.35 Billion | 32.77 Billion | 29.1 Billion |
Long-Term Debt | 34.3 Billion | 34.3 Billion | 34.3 Billion | 33.8 Billion | 29.2 Billion | 25.5 Billion |
Deferred Revenue Non Current | - | -468 Million | -468 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.61 Billion | 3.62 Billion | 3.62 Billion | 3.55 Billion | 3.57 Billion | 3.6 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 39.23 Billion | 38.5 Billion | 38.5 Billion | 34.45 Billion | 34.05 Billion | 31.62 Billion |
Stock Holders Equity | 39.23 Billion | 38.5 Billion | 38.5 Billion | 34.45 Billion | 34.05 Billion | 31.62 Billion |
Common Stock | 8.73 Billion | 8.73 Billion | 8.73 Billion | 8.73 Billion | 8.73 Billion | 8.73 Billion |
Retained Earnings | 21.56 Billion | 20.83 Billion | 20.83 Billion | 16.77 Billion | 16.38 Billion | 13.95 Billion |
Accumulated other comprehensive income | - | - | - | 1 Million | - | - |
Common Stock Equity | 39.23 Billion | 38.5 Billion | 38.5 Billion | 34.45 Billion | 34.05 Billion | 31.62 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.31 Billion | 1.25 Billion | 1.25 Billion | 1.26 Billion | 1.29 Billion | 1.31 Billion |
Total Debt | 43.3 Billion | 40.1 Billion | 40.1 Billion | 40.5 Billion | 40.7 Billion | 43 Billion |
Net Debt | 35.44 Billion | 34.12 Billion | 34.12 Billion | 36.86 Billion | 33.39 Billion | 37.14 Billion |
RASRESOR
600053
688126
IVCP
3549
0329