JPY 440.0
(-1.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 4.98 Billion | 4.33 Billion | 3.8 Billion | 3.78 Billion | 3.68 Billion |
Total Current Assets | 1.56 Billion | 1.38 Billion | 1.28 Billion | 1.12 Billion | 1 Billion |
Cash And Short Term Investments | 303.24 Million | 306.56 Million | 306.26 Million | 222.07 Million | 298 Million |
Cash and Cash Equivalents | 303.24 Million | 306.56 Million | 306.26 Million | 222.07 Million | 298 Million |
Short Term Investments | -16.89 Million | -19.74 Million | -18.72 Million | -13.48 Million | - |
Net Receivables | 836.81 Million | 726.48 Million | 670.79 Million | 548.83 Million | 376 Million |
Inventory | 239.24 Million | 282.37 Million | 181.45 Million | 147.83 Million | 142 Million |
Other Current Assets | 183.21 Million | 72.3 Million | 122.03 Million | 202.33 Million | 193 Million |
Total Non-Current Assets | 3.41 Billion | 2.94 Billion | 2.52 Billion | 2.66 Billion | 2.67 Billion |
Net PPE | 3.27 Billion | 2.79 Billion | 2.38 Billion | 2.51 Billion | 2.55 Billion |
Good Will And Intangible Assets | 40.68 Million | 44.44 Million | 49.36 Million | 55.33 Million | 37 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 40.68 Million | 44.44 Million | 49.36 Million | 55.33 Million | 37 Million |
Long-Term Investments | 16.9 Million | 19.75 Million | 18.73 Million | 13.5 Million | 77 Million |
Tax Assets | 27.15 Million | 28.89 Million | 15.7 Million | 23.86 Million | - |
Other Non Current Assets | 55.57 Million | 55.55 Million | 55.62 Million | 57.64 Million | 2 Million |
Other Assets | 2000.00 | 1000.00 | 2000.00 | 2000.00 | - |
Total Liabilities | 2.11 Billion | 1.87 Billion | 1.6 Billion | 1.69 Billion | 6.5 Million |
Total Current Liabilities | 1.12 Billion | 1.03 Billion | 969.66 Million | 820.11 Million | 522 Million |
Account Payables | 115.31 Million | 140.75 Million | 125.16 Million | 49.95 Million | 78 Million |
Tax Payables | 82.1 Million | 128.49 Million | 67.73 Million | 1.91 Million | 9.38 Million |
Short Term Debt | 542.79 Million | 399.96 Million | 550.96 Million | 553.02 Million | 110 Million |
Deferred Revenue | 461.85 Million | 435.52 Million | 234.25 Million | 152.35 Million | 548 Thousand |
Other Current Liabilities | 8.94 Million | 63.2 Million | 59.28 Million | 64.77 Million | 333.45 Million |
Total Non Current Liabilities | 990.52 Million | 835.24 Million | 638.5 Million | 878.08 Million | 6.5 Million |
Long-Term Debt | 900.41 Million | 745.22 Million | 546.67 Million | 776.89 Million | 810 Million |
Deferred Revenue Non Current | -16.36 Million | -17.83 Million | - | 2.72 Million | 3.31 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 90.1 Million | 90.02 Million | 91.83 Million | 10.14 Million | -810 Million |
Other Liabilities | - | - | - | - | -522 Million |
Total Equity | 2.86 Billion | 2.45 Billion | 2.2 Billion | 2.08 Billion | 2.25 Billion |
Stock Holders Equity | 2.86 Billion | 2.45 Billion | 2.2 Billion | 2.08 Billion | 2.25 Billion |
Common Stock | 807.6 Million | 787.52 Million | 782.67 Million | 782.67 Million | 780 Million |
Retained Earnings | 1.25 Billion | 895.23 Million | 647.25 Million | 532.27 Million | 707 Million |
Accumulated other comprehensive income | 1 Million | 1 Million | 1 Million | 1 Million | 4.43 Million |
Common Stock Equity | 2.86 Billion | 2.45 Billion | 2.2 Billion | 2.08 Billion | 2.25 Billion |
Capital Lease Obligation | 248.24 Million | 344.86 Million | 430.38 Million | 526.13 Million | 480 Million |
Total Investments | 10 Thousand | 10 Thousand | 10 Thousand | 20 Thousand | 77 Million |
Total Debt | 1.44 Billion | 1.14 Billion | 1.09 Billion | 1.32 Billion | 920 Million |
Net Debt | 1.13 Billion | 838.62 Million | 791.37 Million | 1.1 Billion | 622 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.87 Billion | 5.02 Billion | 4.98 Billion | 4.98 Billion | 4.86 Billion | 4.8 Billion |
Total Current Assets | 1.55 Billion | 1.65 Billion | 1.56 Billion | 1.56 Billion | 1.44 Billion | 1.38 Billion |
Cash And Short Term Investments | 768.28 Million | 437.83 Million | 303.24 Million | 303.24 Million | 302.71 Million | 417.13 Million |
Cash and Cash Equivalents | 768.28 Million | 437.83 Million | 303.24 Million | 303.24 Million | 302.71 Million | 417.13 Million |
Short Term Investments | - | 204 Thousand | -16.89 Million | -16.89 Million | 803 Thousand | 130 Thousand |
Net Receivables | 485.73 Million | 783.3 Million | 836.81 Million | 836.81 Million | 688.01 Million | 592.76 Million |
Inventory | 209.4 Million | 216.94 Million | 239.24 Million | 239.24 Million | 304.5 Million | 258.06 Million |
Other Current Assets | 87.91 Million | 219.41 Million | 183.21 Million | 183.21 Million | 148.82 Million | 112.62 Million |
Total Non-Current Assets | 3.32 Billion | 3.36 Billion | 3.41 Billion | 3.41 Billion | 3.42 Billion | 3.42 Billion |
Net PPE | 3.17 Billion | 3.24 Billion | 3.27 Billion | 3.27 Billion | 3.27 Billion | 3.27 Billion |
Good Will And Intangible Assets | 43.75 Million | 44.64 Million | 40.68 Million | 40.68 Million | 37.68 Million | 36.68 Million |
Good Will | - | 648 Thousand | - | - | 684 Thousand | 684 Thousand |
Intangible Assets | 43.75 Million | 44 Million | 40.68 Million | 40.68 Million | 37 Million | 36 Million |
Long-Term Investments | - | 83 Million | 16.9 Million | 16.9 Million | 109 Million | 107 Million |
Tax Assets | - | -83 Million | 27.15 Million | 27.15 Million | -109 Million | -107 Million |
Other Non Current Assets | 105.48 Million | 83.2 Million | 55.57 Million | 55.57 Million | 109.8 Million | 107.13 Million |
Other Assets | 1.00 | 1000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Total Liabilities | 1.94 Billion | 2.07 Billion | 2.11 Billion | 2.11 Billion | 2.1 Billion | 2.14 Billion |
Total Current Liabilities | 1.01 Billion | 1.07 Billion | 1.12 Billion | 1.12 Billion | 1.04 Billion | 1 Billion |
Account Payables | 112.3 Million | 119.43 Million | 115.31 Million | 115.31 Million | 147.81 Million | 128.92 Million |
Tax Payables | 45.94 Million | 27.57 Million | 82.1 Million | 82.1 Million | 83.34 Million | 104.27 Million |
Short Term Debt | 470.69 Million | 586.65 Million | 542.79 Million | 542.79 Million | 476.99 Million | 478.82 Million |
Deferred Revenue | 24.65 Million | 317.12 Million | 461.85 Million | 461.85 Million | 413.86 Million | 393.29 Million |
Other Current Liabilities | 404.57 Million | 47.71 Million | 8.94 Million | 8.94 Million | 6.7 Million | 6.65 Million |
Total Non Current Liabilities | 930.23 Million | 1 Billion | 990.52 Million | 990.52 Million | 1.05 Billion | 1.14 Billion |
Long-Term Debt | 717.45 Million | 916.04 Million | 900.41 Million | 900.41 Million | 967.69 Million | 1.05 Billion |
Deferred Revenue Non Current | - | - | -16.36 Million | -16.36 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 212.78 Million | 90.13 Million | 90.1 Million | 90.1 Million | 90.08 Million | 90.06 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.93 Billion | 2.94 Billion | 2.86 Billion | 2.86 Billion | 2.76 Billion | 2.65 Billion |
Stock Holders Equity | 2.93 Billion | 2.94 Billion | 2.86 Billion | 2.86 Billion | 2.76 Billion | 2.65 Billion |
Common Stock | 817.53 Million | 813.8 Million | 807.6 Million | 807.6 Million | 791.7 Million | 790.45 Million |
Retained Earnings | 1.3 Billion | 1.33 Billion | 1.25 Billion | 1.25 Billion | 1.19 Billion | 1.08 Billion |
Accumulated other comprehensive income | - | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Common Stock Equity | 2.93 Billion | 2.94 Billion | 2.86 Billion | 2.86 Billion | 2.76 Billion | 2.65 Billion |
Capital Lease Obligation | 122.63 Million | 229.23 Million | 248.24 Million | 248.24 Million | 278.22 Million | 301.23 Million |
Total Investments | 105.48 Million | 83.2 Million | 10 Thousand | 10 Thousand | 109.8 Million | 107.13 Million |
Total Debt | 1.31 Billion | 1.5 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.53 Billion |
Net Debt | 542.48 Million | 1.06 Billion | 1.13 Billion | 1.13 Billion | 1.14 Billion | 1.11 Billion |
DVAX
NTC
002294
SAPR11
003038
NTCO3