JPY 261.0
(-1.51%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Operating Cash Flow | -668.23 Million | -1.47 Billion | -1.87 Billion |
Net Income | -738.9 Million | -1.35 Billion | -1.89 Billion |
Depreciation & Amortization | 4.82 Million | 19.49 Million | 2.73 Million |
Deferred income taxes | - | - | - |
Stock-based compensation | - | 3.14 Million | - |
Change in working capital | 41.03 Million | -153.88 Million | 35.68 Million |
Other non-cash items | 42.56 Million | 15.55 Million | 30.33 Million |
Investing Cash Flow | -841 Thousand | 95.05 Million | -48.58 Million |
Investments in PPE | -2.08 Million | -6.92 Million | -31.22 Million |
Acquisitions | - | - | - |
Investment purchases | -43 Million | -40 Million | -80 Million |
Sales/Maturities of investments | 40 Million | 80 Million | 110 Million |
Other Investing Activities | 4.24 Million | 61.98 Million | -47.35 Million |
Financing Cash Flow | 980.36 Million | 946.76 Million | -785.79 Million |
Debt repayment | -31.83 Million | -351.34 Million | -784.74 Million |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | 979.75 Million | 596.46 Million | - |
Other Financing Activities | -2.43 Million | -1.04 Million | -1.04 Million |
Accounts receivables | -13.13 Million | -53.45 Million | -92.39 Million |
Accounts payables | -9.01 Million | 7.33 Million | 26.42 Million |
Inventory | -69.86 Million | -118.15 Million | -8.92 Million |
Other working capital | 120.98 Million | 11.95 Million | 120.08 Million |
Cash at beginning of period | 1.78 Billion | 2.21 Billion | 4.92 Billion |
Cash at end of period | 2.09 Billion | 1.78 Billion | 2.21 Billion |
Capital Expenditure | -2.08 Million | -6.92 Million | -31.22 Million |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | 311.28 Million | -430.22 Million | -2.71 Billion |
Free Cash Flow | -670.31 Million | -1.47 Billion | -1.9 Billion |
Breakdown | 2023 FY | 2022 FY | 2021 FY |
---|---|---|---|
Operating Cash Flow | - | - | - |
Net Income | -738.9 Million | -1.35 Billion | -1.89 Billion |
Depreciation & Amortization | 4.82 Million | 19.49 Million | 2.73 Million |
Deferred income taxes | - | - | - |
Stock-based compensation | - | 3.14 Million | - |
Change in working capital | 41.03 Million | -153.88 Million | 35.68 Million |
Other non-cash items | 42.56 Million | 15.55 Million | 30.33 Million |
Investing Cash Flow | -841 Thousand | 95.05 Million | -48.58 Million |
Investments in PPE | -2.08 Million | -6.92 Million | -31.22 Million |
Acquisitions | - | - | - |
Investment purchases | -43 Million | -40 Million | -80 Million |
Sales/Maturities of investments | 40 Million | 80 Million | 110 Million |
Other Investing Activities | 4.24 Million | 61.98 Million | -47.35 Million |
Financing Cash Flow | 980.36 Million | 946.76 Million | -785.79 Million |
Debt repayment | -31.83 Million | -351.34 Million | -784.74 Million |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | 979.75 Million | 596.46 Million | - |
Other Financing Activities | -2.43 Million | -1.04 Million | -1.04 Million |
Accounts receivables | -13.13 Million | -53.45 Million | -92.39 Million |
Accounts payables | -9.01 Million | 7.33 Million | 26.42 Million |
Inventory | -69.86 Million | -118.15 Million | -8.92 Million |
Other working capital | 120.98 Million | 11.95 Million | 120.08 Million |
Cash at beginning of period | 1.78 Billion | 2.21 Billion | 4.92 Billion |
Cash at end of period | 2.09 Billion | 1.78 Billion | 2.21 Billion |
Capital Expenditure | -2.08 Million | -6.92 Million | -31.22 Million |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | 311.28 Million | -430.22 Million | -2.71 Billion |
Free Cash Flow | -670.31 Million | -1.47 Billion | -1.9 Billion |
3311
PKBK
004690
NRP
GDMRF
HLS