JPY 1007.0
(-0.3%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Revenue | 1.66 Billion | 1.44 Billion | 984.56 Million |
Cost of Revenue | 536.78 Million | 505.89 Million | 339.24 Million |
Gross Profit | 1.13 Billion | 934.12 Million | 645.31 Million |
Operating Expenses | 565.57 Million | 463.53 Million | 362.24 Million |
Selling, General and Administrative Expenses | -3000.00 | 382.56 Million | 284.27 Million |
Research and Development Expenses | 64.41 Million | 68.18 Million | 65.8 Million |
Other Expenses | 501.16 Million | 694 Thousand | 2.49 Million |
Cost and Expenses | 1.1 Billion | 969.43 Million | 701.48 Million |
Operating Income | 565.48 Million | 470.58 Million | 283.06 Million |
Interest Expense | - | 6.92 Million | 13.38 Million |
Income Tax Expense | 169.99 Million | 144.54 Million | 32.93 Million |
Earnings before Tax | 622.85 Million | 464.35 Million | 232.85 Million |
Net Income | 452.86 Million | 319.81 Million | 199.92 Million |
Earnings Per Share Basic | 126.85 | 90.86 | 56.00 |
Earnings Per Share Diluted | 126.85 | 90.86 | 56.00 |
Weighted Average Shares Outstanding | 3.57 Million | 3.57 Million | 3.57 Million |
Weighted Average Shares Outstanding (Diluted) | 3.57 Million | 3.57 Million | 3.57 Million |
Gross Margin | 0.68 | 0.65 | 0.66 |
EBIT Margin | 0.38 | 0.34 | 0.34 |
Profit Margin | 0.27 | 0.22 | 0.20 |
EBITDA | 639.62 Million | 490.03 Million | 262.36 Million |
Earnings Before Tax Margin | 0.34 | 0.33 | 0.29 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2022 FY | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 416.14 Million | 1.66 Billion | 428.56 Million | 447.18 Million | 1.44 Billion | 984.56 Million |
Cost of Revenue | 142.01 Million | 536.78 Million | 138.23 Million | 139.58 Million | 505.89 Million | 339.24 Million |
Gross Profit | 274.13 Million | 1.13 Billion | 290.33 Million | 307.59 Million | 934.12 Million | 645.31 Million |
Operating Expenses | 149.52 Million | 565.57 Million | 153.35 Million | 143.03 Million | 463.53 Million | 362.24 Million |
Selling, General and Administrative Expenses | 149.52 Million | - | 135.31 Million | 127.24 Million | - | - |
Research and Development Expenses | - | - | 18.04 Million | 15.79 Million | - | - |
Other Expenses | - | -20.93 Million | -225 Thousand | -20.9 Million | 694 Thousand | 2.49 Million |
Cost and Expenses | 291.53 Million | 1.1 Billion | 291.59 Million | 282.62 Million | 969.43 Million | 701.48 Million |
Operating Income | 124.6 Million | 565.48 Million | 136.97 Million | 164.56 Million | 470.58 Million | 283.06 Million |
Interest Expense | - | - | - | - | 6.92 Million | 13.38 Million |
Income Tax Expense | 38.16 Million | 169.99 Million | 12.85 Million | 65.58 Million | 144.54 Million | 32.93 Million |
Earnings before Tax | 124.6 Million | 622.85 Million | 136.22 Million | 222.48 Million | 464.35 Million | 232.85 Million |
Net Income | 86.44 Million | 452.86 Million | 123.37 Million | 156.89 Million | 319.81 Million | 199.92 Million |
Earnings Per Share Basic | 24.21 | - | 34.56 | 43.95 | - | - |
Earnings Per Share Diluted | 24.08 | - | 34.56 | 43.95 | - | - |
Weighted Average Shares Outstanding | 3.57 Million | 3.57 Million | 3.57 Million | 3.57 Million | 3.57 Million | 3.57 Million |
Weighted Average Shares Outstanding (Diluted) | 3.57 Million | 3.57 Million | 3.57 Million | 3.57 Million | 3.57 Million | 3.57 Million |
Gross Margin | 0.66 | 0.68 | 0.68 | 0.69 | 0.65 | 0.66 |
EBIT Margin | 0.31 | - | 0.45 | 0.37 | - | - |
Profit Margin | 0.21 | 0.27 | 0.29 | 0.35 | 0.22 | 0.20 |
EBITDA | 128.51 Million | - | 194.37 Million | 164.56 Million | - | - |
Earnings Before Tax Margin | 0.30 | 0.34 | 0.32 | 0.37 | 0.33 | 0.29 |
300246
PSSR
WALMEX
BTH
2646
2462