JPY 1180.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Total Assets | 12.82 Billion | 5.83 Billion | 5.66 Billion |
Total Current Assets | 7.81 Billion | 3.86 Billion | 3.77 Billion |
Cash And Short Term Investments | 5.86 Billion | 3.52 Billion | 3.57 Billion |
Cash and Cash Equivalents | 5.86 Billion | 3.52 Billion | 3.57 Billion |
Short Term Investments | - | - | - |
Net Receivables | 1.71 Billion | 316.63 Million | 195.12 Million |
Inventory | 40.63 Million | 647 Thousand | 796 Thousand |
Other Current Assets | 187.34 Million | 22.54 Million | 307 Thousand |
Total Non-Current Assets | 5.01 Billion | 1.96 Billion | 1.89 Billion |
Net PPE | 4.94 Billion | 1.93 Billion | 1.84 Billion |
Good Will And Intangible Assets | 55.84 Million | 30.56 Million | 22.26 Million |
Good Will | - | - | - |
Intangible Assets | 55.84 Million | 30.56 Million | 22.26 Million |
Long-Term Investments | - | - | - |
Tax Assets | - | - | - |
Other Non Current Assets | 12.58 Million | 3.18 Million | 21.58 Million |
Other Assets | 1.00 | 1000.00 | - |
Total Liabilities | 4.38 Billion | 632.97 Million | 381.74 Million |
Total Current Liabilities | 2.28 Billion | 325.29 Million | 81.75 Million |
Account Payables | 115.42 Million | 8.27 Million | - |
Tax Payables | 103.56 Million | 1.33 Million | 1.33 Million |
Short Term Debt | 103.56 Million | -188.77 Million | - |
Deferred Revenue | 1.82 Billion | 188.77 Million | 2.93 Million |
Other Current Liabilities | 235.04 Million | 317.01 Million | 78.81 Million |
Total Non Current Liabilities | 2.1 Billion | 307.68 Million | 299.99 Million |
Long-Term Debt | 2.1 Billion | 300 Million | 300 Million |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | - | 1000.00 | -1000.00 |
Other Liabilities | - | - | - |
Total Equity | 8.43 Billion | 5.19 Billion | 5.28 Billion |
Stock Holders Equity | 8.43 Billion | 5.19 Billion | 5.28 Billion |
Common Stock | 1.93 Billion | 100 Million | 10 Million |
Retained Earnings | -427.02 Million | -1.49 Billion | -387.23 Million |
Accumulated other comprehensive income | 6.92 Billion | 6.59 Billion | 5.66 Billion |
Common Stock Equity | 8.43 Billion | 5.19 Billion | 5.28 Billion |
Capital Lease Obligation | - | - | - |
Total Investments | - | - | - |
Total Debt | 2.1 Billion | 300 Million | 300 Million |
Net Debt | -3.76 Billion | -3.22 Billion | -3.27 Billion |
Breakdown | 2023 FY | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2022 FY | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 12.82 Billion | 10.18 Billion | 6.24 Billion | 5.79 Billion | 5.83 Billion | 5.66 Billion |
Total Current Assets | 7.81 Billion | 5.35 Billion | 2.2 Billion | 3.29 Billion | 3.86 Billion | 3.77 Billion |
Cash And Short Term Investments | 5.86 Billion | 4.09 Billion | 1.56 Billion | 2.68 Billion | 3.52 Billion | 3.57 Billion |
Cash and Cash Equivalents | 5.86 Billion | 4.09 Billion | 1.56 Billion | 2.68 Billion | 3.52 Billion | 3.57 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.71 Billion | - | - | - | 316.63 Million | 195.12 Million |
Inventory | 40.63 Million | - | - | - | 647 Thousand | 796 Thousand |
Other Current Assets | 187.34 Million | 151.23 Million | 120.39 Million | 399.67 Million | 22.54 Million | 307 Thousand |
Total Non-Current Assets | 5.01 Billion | 4.82 Billion | 4.03 Billion | 2.5 Billion | 1.96 Billion | 1.89 Billion |
Net PPE | 4.94 Billion | 4.75 Billion | 3.96 Billion | 2.45 Billion | 1.93 Billion | 1.84 Billion |
Good Will And Intangible Assets | 55.84 Million | 57.08 Million | 60.83 Million | 45.23 Million | 30.56 Million | 22.26 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 55.84 Million | - | - | - | 30.56 Million | 22.26 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 12.58 Million | 20.48 Million | 5.77 Million | 2.93 Million | 3.18 Million | 21.58 Million |
Other Assets | 1.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | - |
Total Liabilities | 4.38 Billion | 1.29 Billion | 1.21 Billion | 665.94 Million | 632.97 Million | 381.74 Million |
Total Current Liabilities | 2.28 Billion | 688.12 Million | 614.4 Million | 350.96 Million | 325.29 Million | 81.75 Million |
Account Payables | 115.42 Million | 316.45 Million | 211.35 Million | 96.87 Million | 8.27 Million | - |
Tax Payables | 103.56 Million | 38.8 Million | - | - | 1.33 Million | 1.33 Million |
Short Term Debt | 103.56 Million | - | - | - | - | - |
Deferred Revenue | 1.82 Billion | - | - | - | - | - |
Other Current Liabilities | 235.04 Million | 371.67 Million | 403.04 Million | 254.09 Million | 317.01 Million | 81.75 Million |
Total Non Current Liabilities | 2.1 Billion | 610.9 Million | 603.05 Million | 314.98 Million | 307.68 Million | 299.99 Million |
Long-Term Debt | 2.1 Billion | 600 Million | 600 Million | 300 Million | 300 Million | 300 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1000.00 | 2000.00 | 1000.00 | 1000.00 | -1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.43 Billion | 8.88 Billion | 5.02 Billion | 5.12 Billion | 5.19 Billion | 5.28 Billion |
Stock Holders Equity | 8.43 Billion | 8.88 Billion | 5.02 Billion | 5.12 Billion | 5.19 Billion | 5.28 Billion |
Common Stock | 1.93 Billion | 1.93 Billion | 100 Million | 100 Million | 100 Million | 10 Million |
Retained Earnings | -427.02 Million | -8.36 Million | -164.42 Million | -86.67 Million | -1.49 Billion | -387.23 Million |
Accumulated other comprehensive income | 6.92 Billion | - | - | - | - | - |
Common Stock Equity | 8.43 Billion | 8.88 Billion | 5.02 Billion | 5.12 Billion | 5.19 Billion | 5.28 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.1 Billion | 600 Million | 600 Million | 300 Million | 300 Million | 300 Million |
Net Debt | -3.76 Billion | -3.49 Billion | -963.44 Million | -2.38 Billion | -3.22 Billion | -3.27 Billion |
147A
CVU
688007
EMGE
4008
JINDALSAW