Nippon Denko Co., Ltd. (5563.T)
JPY 279.0
(-0.36%)
JPY 279.0
(-0.36%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 76.4 Billion | 79.34 Billion | 65.97 Billion | 54 Billion | 70.47 Billion | 73.94 Billion |
| Cost of Revenue | 65.01 Billion | 63.96 Billion | 51.61 Billion | 43.38 Billion | 70.19 Billion | 65.64 Billion |
| Gross Profit | 11.39 Billion | 15.38 Billion | 14.36 Billion | 10.61 Billion | 280 Million | 8.3 Billion |
| Operating Expenses | 6.65 Billion | 6.56 Billion | 5.92 Billion | 5.17 Billion | 5.84 Billion | 6.59 Billion |
| Selling, General and Administrative Expenses | 6.02 Billion | 1.78 Billion | 1.74 Billion | 1.48 Billion | 1.82 Billion | 1.89 Billion |
| Research and Development Expenses | 631 Million | 559 Million | 353 Million | 345 Million | 423 Million | 452 Million |
| Other Expenses | - | 4.21 Billion | 3.82 Billion | 3.34 Billion | 3.59 Billion | -8 Million |
| Cost and Expenses | 71.66 Billion | 70.52 Billion | 57.53 Billion | 48.56 Billion | 76.04 Billion | 72.23 Billion |
| Operating Income | 4.74 Billion | 8.81 Billion | 8.43 Billion | 3.79 Billion | -5.56 Billion | 1.7 Billion |
| Interest Expense | 545 Million | 485 Million | 479 Million | 491 Million | 498 Million | 270 Million |
| Income Tax Expense | -1.42 Billion | 2.45 Billion | -1.62 Billion | -230 Million | -125 Million | 847 Million |
| Earnings before Tax | 2.95 Billion | 10.41 Billion | 6.14 Billion | 2.38 Billion | -14.36 Billion | 3.19 Billion |
| Net Income | 4.37 Billion | 7.94 Billion | 7.76 Billion | 2.61 Billion | -14.23 Billion | 2.35 Billion |
| Earnings Per Share Basic | 31.82 | 54.45 | 52.91 | 17.83 | -97.18 | 16.06 |
| Earnings Per Share Diluted | 31.82 | 54.45 | 52.91 | 17.83 | -97.18 | 16.06 |
| Weighted Average Shares Outstanding | 137.47 Million | 145.97 Million | 146.81 Million | 146.69 Million | 146.51 Million | 146.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 137.47 Million | 145.97 Million | 146.81 Million | 146.69 Million | 146.51 Million | 146.43 Million |
| Gross Margin | 0.15 | 0.19 | 0.22 | 0.20 | 0.00 | 0.11 |
| EBIT Margin | 0.08 | 0.17 | 0.15 | 0.10 | -0.05 | 0.05 |
| Profit Margin | 0.06 | 0.10 | 0.12 | 0.05 | -0.20 | 0.03 |
| EBITDA | 6.44 Billion | 13.36 Billion | 8.75 Billion | 4.7 Billion | -11.42 Billion | 5.18 Billion |
| Earnings Before Tax Margin | 0.06 | 0.11 | 0.13 | 0.07 | -0.08 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 18.78 Billion | 17.7 Billion | 76.4 Billion | 19.1 Billion | 17.88 Billion | 18.69 Billion |
| Cost of Revenue | 15.73 Billion | 15.26 Billion | 65.01 Billion | 15.37 Billion | 15.51 Billion | 16.5 Billion |
| Gross Profit | 3.05 Billion | 2.44 Billion | 11.39 Billion | 3.73 Billion | 2.37 Billion | 2.19 Billion |
| Operating Expenses | 1.66 Billion | 1.61 Billion | 6.65 Billion | 1.66 Billion | 1.63 Billion | 1.65 Billion |
| Selling, General and Administrative Expenses | 1.51 Billion | 1.45 Billion | - | 1.5 Billion | 1.47 Billion | 1.48 Billion |
| Research and Development Expenses | 149 Million | 154 Million | - | 154 Million | 159 Million | 170 Million |
| Other Expenses | 16 Million | 17 Million | 2 Million | -132 Million | 6 Million | 97 Million |
| Cost and Expenses | 17.4 Billion | 16.88 Billion | 71.66 Billion | 17.03 Billion | 17.14 Billion | 18.15 Billion |
| Operating Income | 1.38 Billion | 827 Million | 4.74 Billion | 2.07 Billion | 732 Million | 543 Million |
| Interest Expense | 150 Million | 146 Million | 545 Million | 149 Million | 151 Million | 123 Million |
| Income Tax Expense | 282 Million | 259 Million | -1.42 Billion | -2.31 Billion | 99 Million | 248 Million |
| Earnings before Tax | 1.13 Billion | -58 Million | 2.95 Billion | 1.29 Billion | 63 Million | 901 Million |
| Net Income | 851 Million | -317 Million | 4.37 Billion | 3.61 Billion | -36 Million | 654 Million |
| Earnings Per Share Basic | 6.20 | -2.31 | - | 26.32 | -0.26 | 4.77 |
| Earnings Per Share Diluted | 6.20 | -2.31 | - | 26.32 | -0.26 | 4.77 |
| Weighted Average Shares Outstanding | 137.22 Million | 137.21 Million | 137.47 Million | 137.21 Million | 137.21 Million | 137.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 137.22 Million | 137.21 Million | 137.47 Million | 137.21 Million | 137.21 Million | 137.21 Million |
| Gross Margin | 0.16 | 0.14 | 0.15 | 0.20 | 0.13 | 0.12 |
| EBIT Margin | 0.12 | 0.09 | - | 0.15 | 0.02 | 0.04 |
| Profit Margin | 0.05 | -0.02 | 0.06 | 0.19 | -0.00 | 0.03 |
| EBITDA | 2.19 Billion | 1.58 Billion | - | 2.85 Billion | 406 Million | 812 Million |
| Earnings Before Tax Margin | 0.07 | 0.05 | 0.06 | 0.11 | 0.04 | 0.03 |
MAT
8026
300029
IFNNF
MONARCH
028100