Realgate Inc. (5532.T)

JPY 2420.0

(5.03%)

Annual Income Statements

(In JPY)
Breakdown 2024 2023 2022 2021
Revenue 7.94 Billion 6.97 Billion 5.84 Billion 3.81 Billion
Cost of Revenue 6.69 Billion 5.98 Billion 5.05 Billion 3.24 Billion
Gross Profit 1.24 Billion 983.23 Million 788.67 Million 570.74 Million
Operating Expenses -498.73 Million 434.33 Million 359.37 Million 289.16 Million
Selling, General and Administrative Expenses -498.73 Million 425 Million 359.37 Million 289.16 Million
Research and Development Expenses - 0.06 0.01 0.02
Other Expenses - -6.86 Million -9.52 Million -3.49 Million
Cost and Expenses 7.19 Billion 6.42 Billion 5.41 Billion 3.52 Billion
Operating Income 749.99 Million 548.9 Million 429.3 Million 281.58 Million
Interest Expense - 47.19 Million 32.18 Million 13.79 Million
Income Tax Expense 171.2 Million 147.27 Million 4.08 Million 18.91 Million
Earnings before Tax 551.57 Million 425.87 Million 40.18 Million 72.83 Million
Net Income 380.36 Million 278.59 Million 36.09 Million 53.92 Million
Earnings Per Share Basic 135.69 126.17 18.05 20.20
Earnings Per Share Diluted 133.61 121.53 18.05 20.20
Weighted Average Shares Outstanding 2.8 Million 2.2 Million 2 Million 2.67 Million
Weighted Average Shares Outstanding (Diluted) 2.84 Million 2.29 Million 2 Million 2.67 Million
Gross Margin 0.16 0.14 0.13 0.15
EBIT Margin 0.14 0.13 0.14 0.15
Profit Margin 0.05 0.04 0.01 0.01
EBITDA 1.11 Billion 899.3 Million 802.07 Million 366.84 Million
Earnings Before Tax Margin 0.09 0.08 0.07 0.07

Income Statement Charts