JPY 2048.0
(0.24%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 21.33 Billion | 21.55 Billion | 19.88 Billion | 16.18 Billion | 19.53 Billion |
Cost of Revenue | 17.99 Billion | 18.24 Billion | 15.98 Billion | 13.28 Billion | 15.91 Billion |
Gross Profit | 3.34 Billion | 3.31 Billion | 3.89 Billion | 2.9 Billion | 3.61 Billion |
Operating Expenses | 2.07 Billion | 2.01 Billion | 1.86 Billion | 1.55 Billion | 1.68 Billion |
Selling, General and Administrative Expenses | 296.49 Million | 307.69 Million | 302.77 Million | 263.11 Million | 1.52 Billion |
Research and Development Expenses | - | 436 Million | 339 Million | 175 Million | 154.9 Million |
Other Expenses | 1.78 Billion | 34.27 Million | 28.89 Million | 93.98 Million | - |
Cost and Expenses | 20.07 Billion | 20.26 Billion | 17.85 Billion | 14.83 Billion | 17.59 Billion |
Operating Income | 1.26 Billion | 1.29 Billion | 2.03 Billion | 1.34 Billion | 1.93 Billion |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 212.57 Million | 305.75 Million | 393.36 Million | 410.74 Million | 562.8 Million |
Earnings before Tax | 1.18 Billion | 1.42 Billion | 1.54 Billion | 837.85 Million | 2.02 Billion |
Net Income | 974.5 Million | 1.11 Billion | 1.15 Billion | 427.11 Million | 1.45 Billion |
Earnings Per Share Basic | 129.44 | 148.53 | 153.28 | 56.73 | 193.88 |
Earnings Per Share Diluted | 129.44 | 148.53 | 153.28 | 56.73 | 193.88 |
Weighted Average Shares Outstanding | 7.52 Million | 7.52 Million | 7.52 Million | 7.52 Million | 7.52 Million |
Weighted Average Shares Outstanding (Diluted) | 7.52 Million | 7.52 Million | 7.52 Million | 7.52 Million | 7.52 Million |
Gross Margin | 0.16 | 0.15 | 0.20 | 0.18 | 0.19 |
EBIT Margin | 0.10 | 0.09 | 0.17 | 0.17 | 0.14 |
Profit Margin | 0.05 | 0.05 | 0.06 | 0.03 | 0.07 |
EBITDA | 2.04 Billion | 2.17 Billion | 2.25 Billion | 1.55 Billion | 2.74 Billion |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.10 | 0.08 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.23 Billion | 5.55 Billion | 21.33 Billion | 5.37 Billion | 5.25 Billion | 5.23 Billion |
Cost of Revenue | 4.39 Billion | 4.67 Billion | 17.99 Billion | 4.38 Billion | 4.4 Billion | 4.55 Billion |
Gross Profit | 840.06 Million | 882 Million | 3.34 Billion | 986.31 Million | 850.64 Million | 675.32 Million |
Operating Expenses | 507.72 Million | 520 Million | 2.07 Billion | 540.28 Million | 534.61 Million | 514.16 Million |
Selling, General and Administrative Expenses | 507.72 Million | 520 Million | - | 72.95 Million | 77.04 Million | 72.09 Million |
Research and Development Expenses | - | - | - | 427 Million | 109 Million | 97 Million |
Other Expenses | - | - | 27.9 Million | 7.64 Million | 3.65 Million | 5.77 Million |
Cost and Expenses | 4.9 Billion | 5.19 Billion | 20.07 Billion | 4.92 Billion | 4.93 Billion | 5.06 Billion |
Operating Income | 332.34 Million | 362 Million | 1.26 Billion | 446.02 Million | 316.02 Million | 161.15 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 88.62 Million | 125 Million | 212.57 Million | -56.47 Million | 101.51 Million | -1.62 Million |
Earnings before Tax | 314.84 Million | 446 Million | 1.18 Billion | 73.47 Million | 337.03 Million | 188.78 Million |
Net Income | 226.22 Million | 321 Million | 974.5 Million | 129.95 Million | 235.52 Million | 190.4 Million |
Earnings Per Share Basic | 30.05 | 42.64 | - | 17.27 | 31.21 | 25.37 |
Earnings Per Share Diluted | 30.05 | 42.64 | - | 17.27 | 31.21 | 25.37 |
Weighted Average Shares Outstanding | 7.52 Million | 7.52 Million | 7.52 Million | 7.52 Million | 7.52 Million | 7.52 Million |
Weighted Average Shares Outstanding (Diluted) | 7.52 Million | 7.52 Million | 7.52 Million | 7.52 Million | 7.52 Million | 7.52 Million |
Gross Margin | 0.16 | 0.16 | 0.16 | 0.18 | 0.16 | 0.13 |
EBIT Margin | 0.10 | 0.10 | - | 0.16 | 0.06 | 0.03 |
Profit Margin | 0.04 | 0.06 | 0.05 | 0.02 | 0.04 | 0.04 |
EBITDA | 528.9 Million | 575.75 Million | - | 850.04 Million | 324.56 Million | 154.85 Million |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.06 | 0.08 | 0.06 | 0.03 |
5983
AFFLE
7857
NSLYF
PCRAF
9227