Mory Industries Inc. (5464.T)
JPY 4645.0
(-0.64%)
JPY 4645.0
(-0.64%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 47.89 Billion | 48.71 Billion | 43.07 Billion | 35.11 Billion | 42.16 Billion | 44.01 Billion |
| Cost of Revenue | 36.49 Billion | 36.63 Billion | 31.96 Billion | 26.99 Billion | 32.76 Billion | 33.81 Billion |
| Gross Profit | 11.4 Billion | 12.07 Billion | 11.1 Billion | 8.11 Billion | 9.4 Billion | 10.19 Billion |
| Operating Expenses | 5.5 Billion | 5.33 Billion | 5.42 Billion | 5.18 Billion | 5.59 Billion | 5.52 Billion |
| Selling, General and Administrative Expenses | 5.5 Billion | 5.33 Billion | 5.42 Billion | 5.18 Billion | 5.59 Billion | 5.52 Billion |
| Research and Development Expenses | 84 Million | 67 Million | 48 Million | 57 Million | 65 Million | 66 Million |
| Other Expenses | 5.42 Billion | 55 Million | 96 Million | 286 Million | 14 Million | 18 Million |
| Cost and Expenses | 42 Billion | 41.97 Billion | 37.39 Billion | 32.18 Billion | 38.35 Billion | 39.34 Billion |
| Operating Income | 5.89 Billion | 6.73 Billion | 5.68 Billion | 2.92 Billion | 3.8 Billion | 4.66 Billion |
| Interest Expense | 13 Million | 12 Million | 9 Million | 9 Million | 8 Million | 9 Million |
| Income Tax Expense | 1.96 Billion | 2.09 Billion | 1.79 Billion | 1.1 Billion | 1.29 Billion | 1.52 Billion |
| Earnings before Tax | 6.49 Billion | 7.39 Billion | 6.12 Billion | 3.58 Billion | 4.26 Billion | 4.92 Billion |
| Net Income | 4.51 Billion | 5.29 Billion | 4.32 Billion | 2.47 Billion | 2.96 Billion | 3.41 Billion |
| Earnings Per Share Basic | 582.02 | 681.21 | 551.45 | 315.67 | 376.88 | 431.01 |
| Earnings Per Share Diluted | 582.02 | 681.21 | 551.45 | 315.67 | 376.88 | 431.01 |
| Weighted Average Shares Outstanding | 7.76 Million | 7.76 Million | 7.83 Million | 7.84 Million | 7.87 Million | 7.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.76 Million | 7.76 Million | 7.83 Million | 7.84 Million | 7.87 Million | 7.91 Million |
| Gross Margin | 0.24 | 0.25 | 0.26 | 0.23 | 0.22 | 0.23 |
| EBIT Margin | 0.15 | 0.17 | 0.17 | 0.13 | 0.12 | 0.14 |
| Profit Margin | 0.09 | 0.11 | 0.10 | 0.07 | 0.07 | 0.08 |
| EBITDA | 6.96 Billion | 7.8 Billion | 6.76 Billion | 3.95 Billion | 4.8 Billion | 5.66 Billion |
| Earnings Before Tax Margin | 0.12 | 0.14 | 0.13 | 0.08 | 0.09 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 11.38 Billion | 11.44 Billion | 47.89 Billion | 11.52 Billion | 12.43 Billion | 11.88 Billion |
| Cost of Revenue | 8.53 Billion | 8.6 Billion | 36.49 Billion | 8.82 Billion | 9.44 Billion | 9.06 Billion |
| Gross Profit | 2.84 Billion | 2.84 Billion | 11.4 Billion | 2.7 Billion | 2.98 Billion | 2.82 Billion |
| Operating Expenses | 1.44 Billion | 1.43 Billion | 5.5 Billion | 1.41 Billion | 1.35 Billion | 1.33 Billion |
| Selling, General and Administrative Expenses | 1.44 Billion | 1.43 Billion | - | 1.38 Billion | 1.33 Billion | 1.33 Billion |
| Research and Development Expenses | - | - | - | 23 Million | 21 Million | 20 Million |
| Other Expenses | - | 1 Million | 70 Million | 34 Million | 11 Million | 10 Million |
| Cost and Expenses | 9.98 Billion | 10.03 Billion | 42 Billion | 10.23 Billion | 10.8 Billion | 10.39 Billion |
| Operating Income | 1.4 Billion | 1.41 Billion | 5.89 Billion | 1.29 Billion | 1.62 Billion | 1.48 Billion |
| Interest Expense | 3 Million | 3 Million | 13 Million | 6 Million | 1 Million | 3 Million |
| Income Tax Expense | 394 Million | 479 Million | 1.96 Billion | 448 Million | 505 Million | 509 Million |
| Earnings before Tax | 1.39 Billion | 1.56 Billion | 6.49 Billion | 1.42 Billion | 1.66 Billion | 1.66 Billion |
| Net Income | 994 Million | 1.08 Billion | 4.51 Billion | 975 Million | 1.16 Billion | 1.15 Billion |
| Earnings Per Share Basic | 128.14 | 139.89 | - | 125.59 | 149.67 | 148.75 |
| Earnings Per Share Diluted | 128.14 | 139.89 | - | 125.59 | 149.67 | 148.75 |
| Weighted Average Shares Outstanding | 7.75 Million | 7.76 Million | 7.76 Million | 7.76 Million | 7.76 Million | 7.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.75 Million | 7.76 Million | 7.76 Million | 7.76 Million | 7.76 Million | 7.76 Million |
| Gross Margin | 0.25 | 0.25 | 0.24 | 0.23 | 0.24 | 0.24 |
| EBIT Margin | 0.15 | 0.15 | - | 0.14 | 0.13 | 0.13 |
| Profit Margin | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.10 |
| EBITDA | 1.66 Billion | 1.67 Billion | - | 1.57 Billion | 1.66 Billion | 1.56 Billion |
| Earnings Before Tax Margin | 0.12 | 0.12 | 0.12 | 0.11 | 0.13 | 0.12 |
MAPMYINDIA
IMNN
5955
LATENTVIEW
3183
NAII