JPY 1785.0
(-1.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 23.79 Billion | 22.13 Billion | 23.13 Billion | 22.8 Billion | 21.54 Billion |
Total Current Assets | 16.55 Billion | 14.9 Billion | 15.67 Billion | 15.32 Billion | 3.67 Billion |
Cash And Short Term Investments | 5.02 Billion | 3.8 Billion | 4.72 Billion | 5.71 Billion | 3.67 Billion |
Cash and Cash Equivalents | 5.02 Billion | 3.8 Billion | 4.72 Billion | 5.71 Billion | 3.67 Billion |
Short Term Investments | -288.89 Million | -140.02 Million | -230.84 Million | -243.03 Million | 361.25 Million |
Net Receivables | 7.82 Billion | 7.51 Billion | 7.46 Billion | 6.57 Billion | 7.46 Billion |
Inventory | 2.58 Billion | 2.4 Billion | 2.23 Billion | 2.66 Billion | 2.54 Billion |
Other Current Assets | 1.12 Billion | 1.17 Billion | 1.25 Billion | 366.71 Million | 74 Million |
Total Non-Current Assets | 7.24 Billion | 7.23 Billion | 7.45 Billion | 7.48 Billion | 7.67 Billion |
Net PPE | 4.95 Billion | 5 Billion | 5.02 Billion | 4.9 Billion | 4.85 Billion |
Good Will And Intangible Assets | 950.46 Million | 1.11 Billion | 1.27 Billion | 1.43 Billion | 1.42 Billion |
Good Will | 536.78 Million | 626.24 Million | 715.71 Million | 805.17 Million | 1.37 Billion |
Intangible Assets | 413.68 Million | 489.56 Million | 559.67 Million | 632.56 Million | 52 Million |
Long-Term Investments | 1.01 Billion | 666.07 Million | 688.19 Million | 723.82 Million | 1.39 Billion |
Tax Assets | 124.57 Million | 250.49 Million | 238.11 Million | 181.53 Million | -965.98 Million |
Other Non Current Assets | 194.75 Million | 193.11 Million | 225.58 Million | 235.96 Million | 965.98 Million |
Other Assets | 4000.00 | 4000.00 | 2000.00 | 4000.00 | 10.19 Billion |
Total Liabilities | 13.1 Billion | 12.98 Billion | 14.91 Billion | 15.82 Billion | 15.78 Billion |
Total Current Liabilities | 11.85 Billion | 10.73 Billion | 12.12 Billion | 12.62 Billion | 12.18 Billion |
Account Payables | 3.54 Billion | 3.38 Billion | 3.77 Billion | 3.83 Billion | 5.25 Billion |
Tax Payables | 517.3 Million | 527.48 Million | 602.89 Million | 623.44 Million | 505.38 Million |
Short Term Debt | 3.29 Billion | 3.3 Billion | 3.85 Billion | 4.19 Billion | 4.52 Billion |
Deferred Revenue | 2.52 Billion | 2.16 Billion | 2.25 Billion | 2.71 Billion | - |
Other Current Liabilities | 2.48 Billion | 1.88 Billion | 2.24 Billion | 1.88 Billion | 2.39 Billion |
Total Non Current Liabilities | 1.25 Billion | 2.25 Billion | 2.78 Billion | 3.19 Billion | 3.6 Billion |
Long-Term Debt | 727.71 Million | 1.57 Billion | 1.99 Billion | 2.38 Billion | 3.06 Billion |
Deferred Revenue Non Current | 195.07 Million | 320.18 Million | 360.86 Million | 359.28 Million | -292.85 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 239.53 Million | 240.67 Million | 241.76 Million | 245 Million | 536 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 10.69 Billion | 9.14 Billion | 8.22 Billion | 6.98 Billion | 5.76 Billion |
Stock Holders Equity | 10.57 Billion | 9.04 Billion | 8.12 Billion | 6.89 Billion | 5.68 Billion |
Common Stock | 800 Million | 800 Million | 800 Million | 800 Million | 800 Million |
Retained Earnings | 8.68 Billion | 7.34 Billion | 6.42 Billion | 5.15 Billion | 3.98 Billion |
Accumulated other comprehensive income | 338 Million | 145 Million | 153 Million | 193 Million | 143 Million |
Common Stock Equity | 10.57 Billion | 9.04 Billion | 8.12 Billion | 6.89 Billion | 5.68 Billion |
Capital Lease Obligation | 137.89 Million | 152.68 Million | 162.01 Million | 216.85 Million | 216 Million |
Total Investments | 730.93 Million | 526.05 Million | 457.34 Million | 480.78 Million | 1.39 Billion |
Total Debt | 4.01 Billion | 4.87 Billion | 5.85 Billion | 6.58 Billion | 7.59 Billion |
Net Debt | -1 Billion | 1.06 Billion | 1.12 Billion | 870.73 Million | 3.91 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 22.44 Billion | 23.79 Billion | 23.79 Billion | 21.77 Billion | 20.55 Billion | 21.17 Billion |
Total Current Assets | 15.34 Billion | 16.55 Billion | 16.55 Billion | 14.72 Billion | 13.33 Billion | 13.9 Billion |
Cash And Short Term Investments | 6.84 Billion | 5.02 Billion | 5.02 Billion | 4.55 Billion | 4.4 Billion | 5.32 Billion |
Cash and Cash Equivalents | 6.8 Billion | 5.02 Billion | 5.02 Billion | 4.55 Billion | 4.4 Billion | 5.32 Billion |
Short Term Investments | 40 Million | -288.89 Million | -288.89 Million | -547.92 Million | -632.02 Million | -603.21 Million |
Net Receivables | 5.37 Billion | 7.82 Billion | 7.82 Billion | 6.08 Billion | 5.14 Billion | 4.76 Billion |
Inventory | 2.86 Billion | 2.58 Billion | 2.58 Billion | 2.96 Billion | 2.9 Billion | 2.66 Billion |
Other Current Assets | 263 Million | 1.12 Billion | 1.12 Billion | 1.12 Billion | 873.45 Million | 1.14 Billion |
Total Non-Current Assets | 7.09 Billion | 7.24 Billion | 7.24 Billion | 7.04 Billion | 7.22 Billion | 7.26 Billion |
Net PPE | 4.94 Billion | 4.95 Billion | 4.95 Billion | 4.88 Billion | 4.94 Billion | 4.98 Billion |
Good Will And Intangible Assets | 920 Million | 950.46 Million | 950.46 Million | 992.14 Million | 1.03 Billion | 1.07 Billion |
Good Will | 514 Million | 536.78 Million | 536.78 Million | 559.15 Million | 581.51 Million | 603.88 Million |
Intangible Assets | 406 Million | 413.68 Million | 413.68 Million | 432.99 Million | 452.49 Million | 472.55 Million |
Long-Term Investments | 1.22 Billion | 1.01 Billion | 1.01 Billion | 1.16 Billion | 1.24 Billion | 1.2 Billion |
Tax Assets | 274.99 Thousand | 124.57 Million | 124.57 Million | -1.16 Billion | -1.24 Billion | -1.2 Billion |
Other Non Current Assets | 1.72 Million | 194.75 Million | 194.75 Million | 1.16 Billion | 1.24 Billion | 1.2 Billion |
Other Assets | - | 4000.00 | 4000.00 | 2000.00 | 2000.00 | - |
Total Liabilities | 12 Billion | 13.1 Billion | 13.1 Billion | 11.7 Billion | 11.22 Billion | 12.13 Billion |
Total Current Liabilities | 10.82 Billion | 11.85 Billion | 11.85 Billion | 10.26 Billion | 9.71 Billion | 10.02 Billion |
Account Payables | 4.96 Billion | 3.54 Billion | 3.54 Billion | 2.86 Billion | 2.52 Billion | 2.85 Billion |
Tax Payables | 192.53 Million | 517.3 Million | 517.3 Million | 322.77 Million | 334.68 Million | 156.82 Million |
Short Term Debt | 3.24 Billion | 3.29 Billion | 3.29 Billion | 3.47 Billion | 3.28 Billion | 3.17 Billion |
Deferred Revenue | 192.53 Million | 2.52 Billion | 2.52 Billion | 504.65 Million | 685.5 Million | 645.53 Million |
Other Current Liabilities | 2.43 Billion | 2.48 Billion | 2.48 Billion | 3.42 Billion | 3.22 Billion | 3.34 Billion |
Total Non Current Liabilities | 1.17 Billion | 1.25 Billion | 1.25 Billion | 1.43 Billion | 1.5 Billion | 2.1 Billion |
Long-Term Debt | 549 Million | 727.71 Million | 727.71 Million | 753.27 Million | 819.51 Million | 1.4 Billion |
Deferred Revenue Non Current | - | 195.07 Million | 195.07 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 624 Million | 239.53 Million | 239.53 Million | 683.24 Million | 685.28 Million | 694.44 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.43 Billion | 10.69 Billion | 10.69 Billion | 10.06 Billion | 9.33 Billion | 9.04 Billion |
Stock Holders Equity | 10.34 Billion | 10.57 Billion | 10.57 Billion | 9.95 Billion | 9.24 Billion | 8.95 Billion |
Common Stock | 800 Million | 800 Million | 800 Million | 800 Million | 800 Million | 800 Million |
Retained Earnings | 8.53 Billion | 8.68 Billion | 8.68 Billion | 8.18 Billion | 7.48 Billion | 7.19 Billion |
Accumulated other comprehensive income | 263 Million | 338 Million | 338 Million | 218 Million | 202 Million | 198 Million |
Common Stock Equity | 10.34 Billion | 10.57 Billion | 10.57 Billion | 9.95 Billion | 9.24 Billion | 8.95 Billion |
Capital Lease Obligation | - | 137.89 Million | 137.89 Million | - | - | - |
Total Investments | 1.26 Billion | 730.93 Million | 730.93 Million | 614.07 Million | 610.97 Million | 604.79 Million |
Total Debt | 3.79 Billion | 4.01 Billion | 4.01 Billion | 4.23 Billion | 4.1 Billion | 4.58 Billion |
Net Debt | -3.01 Billion | -1 Billion | -1 Billion | -326.54 Million | -301.23 Million | -747.58 Million |
FTI
KORE
PLGNF
PAM
RDCM
SHELL