JPY 451.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.03 Billion | 2.26 Billion | 2.57 Billion | 3.34 Billion | 3.1 Billion |
Cost of Revenue | 1.99 Billion | 2.37 Billion | 2.41 Billion | 2.86 Billion | 2.58 Billion |
Gross Profit | 39.64 Million | -102.98 Million | 157.36 Million | 476.6 Million | 526.5 Million |
Operating Expenses | 363.01 Million | 408.63 Million | 540 Million | 664.75 Million | 654.98 Million |
Selling, General and Administrative Expenses | 363 Million | 408 Million | 540 Million | 126.14 Million | 152.57 Million |
Research and Development Expenses | 6.89 Million | 8 Million | 32 Million | 42.71 Million | 39.29 Million |
Other Expenses | - | 5.01 Million | -4.18 Million | 6.28 Million | - |
Cost and Expenses | 2.35 Billion | 2.78 Billion | 2.95 Billion | 3.53 Billion | 3.23 Billion |
Operating Income | -323.36 Million | -511.61 Million | -382.63 Million | -188.14 Million | -128.47 Million |
Interest Expense | 3.52 Million | 3.49 Million | 3.04 Million | 3.05 Million | 3.12 Million |
Income Tax Expense | 7.53 Million | -7.82 Million | 2.98 Million | 214.16 Million | 7.73 Million |
Earnings before Tax | -334.28 Million | -762.1 Million | -368.77 Million | 454.19 Million | 44.3 Million |
Net Income | -301.39 Million | -548.03 Million | -274.15 Million | 240.03 Million | 36.56 Million |
Earnings Per Share Basic | -40.54 | -73.62 | -35.90 | 30.80 | 4.69 |
Earnings Per Share Diluted | -40.54 | -73.62 | -35.90 | 30.80 | 4.69 |
Weighted Average Shares Outstanding | 7.43 Million | 7.44 Million | 7.63 Million | 7.79 Million | 7.79 Million |
Weighted Average Shares Outstanding (Diluted) | 7.43 Million | 7.44 Million | 7.63 Million | 7.79 Million | 7.79 Million |
Gross Margin | 0.02 | -0.05 | 0.06 | 0.14 | 0.17 |
EBIT Margin | -0.13 | -0.18 | -0.10 | -0.01 | 0.01 |
Profit Margin | -0.15 | -0.24 | -0.11 | 0.07 | 0.01 |
EBITDA | -267.65 Million | -654.32 Million | -251.69 Million | 565.71 Million | 198.11 Million |
Earnings Before Tax Margin | -0.16 | -0.23 | -0.15 | -0.06 | -0.04 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 372.89 Million | 2.03 Billion | 535.46 Million | 483.96 Million | 564.84 Million | 450.82 Million |
Cost of Revenue | 330.93 Million | 1.99 Billion | 499.46 Million | 429.51 Million | 643.92 Million | 422.54 Million |
Gross Profit | 41.95 Million | 39.64 Million | 35.99 Million | 54.45 Million | -79.08 Million | 28.28 Million |
Operating Expenses | 98.76 Million | 363.01 Million | 89.91 Million | 88.01 Million | 79.24 Million | 105.84 Million |
Selling, General and Administrative Expenses | 98.76 Million | - | 90 Million | 88 Million | 80 Million | 105 Million |
Research and Development Expenses | - | - | 6 Million | 2 Million | 2 Million | 1 Million |
Other Expenses | - | 14.7 Million | 5.48 Million | 1.05 Million | 7.87 Million | 303 Thousand |
Cost and Expenses | 429.7 Million | 2.35 Billion | 589.37 Million | 517.52 Million | 723.16 Million | 528.39 Million |
Operating Income | -56.81 Million | -323.36 Million | -53.91 Million | -33.56 Million | -158.32 Million | -77.56 Million |
Interest Expense | 903 Thousand | 3.52 Million | 803 Thousand | 878 Thousand | 907 Thousand | 934 Thousand |
Income Tax Expense | 1.19 Million | 7.53 Million | 1.26 Million | 1.26 Million | 3.71 Million | 1.29 Million |
Earnings before Tax | -60.63 Million | -334.28 Million | -48.17 Million | -38.95 Million | -158.65 Million | -88.49 Million |
Net Income | -61.82 Million | -301.39 Million | -44.15 Million | -27.86 Million | -140.41 Million | -88.96 Million |
Earnings Per Share Basic | -8.33 | - | -5.94 | -3.75 | -18.88 | -11.96 |
Earnings Per Share Diluted | -8.33 | - | -5.94 | -3.75 | -18.88 | -11.96 |
Weighted Average Shares Outstanding | 7.42 Million | 7.43 Million | 7.42 Million | 7.43 Million | 7.43 Million | 7.43 Million |
Weighted Average Shares Outstanding (Diluted) | 7.42 Million | 7.43 Million | 7.42 Million | 7.43 Million | 7.43 Million | 7.43 Million |
Gross Margin | 0.11 | 0.02 | 0.07 | 0.11 | -0.14 | 0.06 |
EBIT Margin | -0.11 | - | -0.09 | -0.07 | -0.27 | -0.17 |
Profit Margin | -0.17 | -0.15 | -0.08 | -0.06 | -0.25 | -0.20 |
EBITDA | -41.81 Million | - | -48.37 Million | -31.58 Million | -150.39 Million | -74.4 Million |
Earnings Before Tax Margin | -0.15 | -0.16 | -0.10 | -0.07 | -0.28 | -0.17 |
4127
600939
1518
IAG
GLAPY
SNR