FUJIKURA COMPOSITES Inc. (5121.T)
JPY 1509.0
(-0.26%)
JPY 1509.0
(-0.26%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 37.78 Billion | 40.68 Billion | 37.19 Billion | 29.27 Billion | 31.99 Billion | 33.43 Billion |
| Cost of Revenue | 26.13 Billion | 29.51 Billion | 26.9 Billion | 22.68 Billion | 24.61 Billion | 25.68 Billion |
| Gross Profit | 11.65 Billion | 11.17 Billion | 10.28 Billion | 6.58 Billion | 7.38 Billion | 7.75 Billion |
| Operating Expenses | 8.02 Billion | 6.74 Billion | 6.12 Billion | 5.41 Billion | 6.49 Billion | 6.83 Billion |
| Selling, General and Administrative Expenses | 1.9 Billion | 1.13 Billion | 1.03 Billion | 818.29 Million | 1 Billion | 1.17 Billion |
| Research and Development Expenses | 1.45 Billion | 459.53 Million | 386.82 Million | 363.84 Million | 813.44 Million | 727.68 Million |
| Other Expenses | - | 93.31 Million | 170.75 Million | 240.15 Million | 73.57 Million | 88.98 Million |
| Cost and Expenses | 34.16 Billion | 36.25 Billion | 33.03 Billion | 28.1 Billion | 31.1 Billion | 32.52 Billion |
| Operating Income | 3.62 Billion | 4.43 Billion | 4.16 Billion | 1.17 Billion | 891.55 Million | 917.51 Million |
| Interest Expense | 2.05 Million | 20.75 Million | 10.79 Million | 15.85 Million | 17.86 Million | 18.7 Million |
| Income Tax Expense | 981.06 Million | 1.03 Billion | 1.09 Billion | 342.78 Million | 187.12 Million | 192.34 Million |
| Earnings before Tax | 4.23 Billion | 4.98 Billion | 5.16 Billion | 1.52 Billion | 577.97 Million | 773.47 Million |
| Net Income | 3.25 Billion | 3.94 Billion | 4.06 Billion | 1.18 Billion | 390.85 Million | 581.13 Million |
| Earnings Per Share Basic | 140.48 | 181.05 | 180.58 | 50.56 | 16.71 | 24.84 |
| Earnings Per Share Diluted | 140.48 | 181.05 | 180.58 | 50.56 | 16.71 | 24.84 |
| Weighted Average Shares Outstanding | 23.15 Million | 21.8 Million | 22.49 Million | 23.39 Million | 23.39 Million | 23.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.15 Million | 21.8 Million | 22.49 Million | 23.39 Million | 23.39 Million | 23.39 Million |
| Gross Margin | 0.31 | 0.27 | 0.28 | 0.23 | 0.23 | 0.23 |
| EBIT Margin | 0.15 | 0.16 | 0.17 | 0.10 | 0.07 | 0.07 |
| Profit Margin | 0.09 | 0.10 | 0.11 | 0.04 | 0.01 | 0.02 |
| EBITDA | 5.66 Billion | 6.51 Billion | 6.69 Billion | 2.95 Billion | 1.96 Billion | 2.1 Billion |
| Earnings Before Tax Margin | 0.10 | 0.11 | 0.11 | 0.04 | 0.03 | 0.03 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 9.43 Billion | 8.44 Billion | 37.78 Billion | 9.97 Billion | 10.05 Billion | 9.3 Billion |
| Cost of Revenue | 6.53 Billion | 6.14 Billion | 26.13 Billion | 7.22 Billion | 6.92 Billion | 6.48 Billion |
| Gross Profit | 2.89 Billion | 2.3 Billion | 11.65 Billion | 2.74 Billion | 3.13 Billion | 2.81 Billion |
| Operating Expenses | 1.94 Billion | 1.88 Billion | 8.02 Billion | 1.75 Billion | 1.99 Billion | 1.73 Billion |
| Selling, General and Administrative Expenses | 1.77 Billion | 1.54 Billion | - | 137.8 Million | 170.14 Million | 151.57 Million |
| Research and Development Expenses | 123 Million | 347 Million | - | 111.7 Million | 122.18 Million | 108.72 Million |
| Other Expenses | 53 Million | 21.62 Million | 89.77 Million | 30.29 Million | 13.07 Million | 24.78 Million |
| Cost and Expenses | 8.48 Billion | 8.03 Billion | 34.16 Billion | 8.98 Billion | 8.91 Billion | 8.22 Billion |
| Operating Income | 950 Million | 413.39 Million | 3.62 Billion | 990.61 Million | 1.14 Billion | 1.07 Billion |
| Interest Expense | 5.16 Million | 571 Thousand | 2.05 Million | 462 Thousand | 512 Thousand | 509 Thousand |
| Income Tax Expense | 414 Million | -53.74 Million | 981.06 Million | 284.1 Million | 406.81 Million | 343.89 Million |
| Earnings before Tax | 1.49 Billion | 259.94 Million | 4.23 Billion | 978.46 Million | 1.77 Billion | 1.22 Billion |
| Net Income | 1.08 Billion | 313.68 Million | 3.25 Billion | 694.36 Million | 1.36 Billion | 880.45 Million |
| Earnings Per Share Basic | 51.53 | 13.55 | - | 29.99 | 58.91 | 38.03 |
| Earnings Per Share Diluted | 51.53 | 13.55 | - | 29.99 | 58.91 | 38.03 |
| Weighted Average Shares Outstanding | 20.99 Million | 23.15 Million | 23.15 Million | 23.15 Million | 23.15 Million | 23.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.99 Million | 23.15 Million | 23.15 Million | 23.15 Million | 23.15 Million | 23.15 Million |
| Gross Margin | 0.31 | 0.27 | 0.31 | 0.28 | 0.31 | 0.30 |
| EBIT Margin | 0.14 | 0.09 | - | 0.10 | 0.13 | 0.14 |
| Profit Margin | 0.11 | 0.04 | 0.09 | 0.07 | 0.14 | 0.09 |
| EBITDA | 1.3 Billion | 752.74 Million | - | 972.2 Million | 1.26 Billion | 1.26 Billion |
| Earnings Before Tax Margin | 0.10 | 0.05 | 0.10 | 0.10 | 0.11 | 0.12 |
7451
5299
BLUEDART
RTTGF
STCINDIA
PRAKASH