JPY 987.0
(0.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 23.25 Billion | 18.82 Billion | 13.4 Billion | 11.47 Billion | 6.98 Billion |
Total Current Assets | 17.89 Billion | 14.64 Billion | 9.17 Billion | 7.7 Billion | 5.11 Billion |
Cash And Short Term Investments | 6.42 Billion | 6.3 Billion | 3.69 Billion | 4.49 Billion | 2.88 Billion |
Cash and Cash Equivalents | 6.26 Billion | 6.14 Billion | 3.47 Billion | 4.3 Billion | 22.31 Million |
Short Term Investments | 156 Million | 161 Million | 220.55 Million | 192.74 Million | 2.86 Billion |
Net Receivables | 9.73 Billion | 7.09 Billion | 4.73 Billion | 2.81 Billion | 1.96 Billion |
Inventory | 857 Million | 347 Million | 271.05 Million | 44.22 Million | - |
Other Current Assets | 873 Million | 894 Million | 478.34 Million | 350.05 Million | 265.02 Million |
Total Non-Current Assets | 5.36 Billion | 4.17 Billion | 4.22 Billion | 3.77 Billion | 1.87 Billion |
Net PPE | 1.19 Billion | 1.23 Billion | 1.22 Billion | 1.26 Billion | 479.58 Million |
Good Will And Intangible Assets | 3.27 Billion | 2.33 Billion | 2.35 Billion | 2.02 Billion | 610.5 Million |
Good Will | 2.49 Billion | 1.72 Billion | 1.65 Billion | 1.24 Billion | 610.5 Million |
Intangible Assets | 784 Million | 605 Million | 702.97 Million | 783.56 Million | - |
Long-Term Investments | 564 Million | 415 Million | 321.42 Million | 221.61 Million | 234.49 Million |
Tax Assets | 109 Million | 12 Million | 79.62 Million | 52.14 Million | 59.41 Million |
Other Non Current Assets | 220 Million | 183 Million | 243.69 Million | 208.99 Million | 488.6 Million |
Other Assets | - | 1 Million | - | - | - |
Total Liabilities | 9.65 Billion | 7.3 Billion | 6.18 Billion | 11.88 Billion | 8.91 Million |
Total Current Liabilities | 8.83 Billion | 6.5 Billion | 5.02 Billion | 3.18 Billion | 2.08 Billion |
Account Payables | 7.13 Billion | 5.11 Billion | 3.77 Billion | 2.39 Billion | 1.17 Billion |
Tax Payables | 184 Million | 20 Million | 329.59 Million | 85.72 Million | 13.98 Million |
Short Term Debt | 684 Million | 758 Million | 500.79 Million | 442.29 Million | 498.25 Million |
Deferred Revenue | 769 Million | 398 Million | 535.15 Million | 247.19 Million | 114.32 Million |
Other Current Liabilities | 246 Million | 235 Million | 213.51 Million | 99.46 Million | 294.38 Million |
Total Non Current Liabilities | 816 Million | 806 Million | 1.16 Billion | 8.7 Billion | 8.91 Million |
Long-Term Debt | 277 Million | 545 Million | 893.08 Million | 744.41 Million | 4.79 Million |
Deferred Revenue Non Current | 367 Million | 123 Million | 112.43 Million | 7.78 Billion | 8.91 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 5 Million | 6 Million | 1000.00 | 3000.00 | -120.2 Million |
Other Liabilities | - | - | - | - | -2.08 Billion |
Total Equity | 13.6 Billion | 11.51 Billion | 7.21 Billion | -409.78 Million | 644.11 Million |
Stock Holders Equity | 13.51 Billion | 11.42 Billion | 7.13 Billion | -492.86 Million | 612.12 Million |
Common Stock | 586 Million | 100 Million | 152.99 Million | 49.13 Million | 10 Thousand |
Retained Earnings | 648 Million | 88 Million | -1.31 Billion | -507.46 Million | 643.59 Million |
Accumulated other comprehensive income | 614 Million | 75.25 Million | 63.94 Million | -92.75 Million | -29.8 Million |
Common Stock Equity | 13.51 Billion | 11.42 Billion | 7.13 Billion | -492.86 Million | 612.12 Million |
Capital Lease Obligation | 645 Million | 1 Billion | 1.06 Billion | 1.18 Billion | 80.06 Million |
Total Investments | 720 Million | 576 Million | 541.97 Million | 414.36 Million | 3.09 Billion |
Total Debt | 961 Million | 1.3 Billion | 1.39 Billion | 1.18 Billion | 583.11 Million |
Net Debt | -5.3 Billion | -4.83 Billion | -2.07 Billion | -3.11 Billion | 560.8 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 31.12 Billion | 27.7 Billion | 23.25 Billion | 23.25 Billion | 22.28 Billion | 20.58 Billion |
Total Current Assets | 23.86 Billion | 21.89 Billion | 17.89 Billion | 17.89 Billion | 16.81 Billion | 16.11 Billion |
Cash And Short Term Investments | 10.82 Billion | 9.48 Billion | 6.42 Billion | 6.42 Billion | 6.72 Billion | 7.07 Billion |
Cash and Cash Equivalents | 10.82 Billion | 9.31 Billion | 6.26 Billion | 6.26 Billion | 6.53 Billion | 6.89 Billion |
Short Term Investments | 41 Million | 168 Million | 156 Million | 156 Million | 189 Million | 182 Million |
Net Receivables | 10.44 Billion | 10.33 Billion | 9.73 Billion | 9.73 Billion | 8.23 Billion | 7.63 Billion |
Inventory | 1.5 Billion | 1.12 Billion | 857 Million | 857 Million | 889 Million | 535 Million |
Other Current Assets | 1.09 Billion | 940 Million | 873 Million | 873 Million | 972 Million | 866 Million |
Total Non-Current Assets | 7.26 Billion | 5.8 Billion | 5.36 Billion | 5.36 Billion | 5.46 Billion | 4.46 Billion |
Net PPE | 2.64 Billion | 1.57 Billion | 1.19 Billion | 1.19 Billion | 1.36 Billion | 1.44 Billion |
Good Will And Intangible Assets | 3.69 Billion | 3.33 Billion | 3.27 Billion | 3.27 Billion | 3.42 Billion | 2.36 Billion |
Good Will | 2.89 Billion | 2.57 Billion | 2.49 Billion | 2.49 Billion | 2.58 Billion | 1.79 Billion |
Intangible Assets | 794 Million | 756 Million | 784 Million | 784 Million | 846 Million | 572 Million |
Long-Term Investments | 773 Million | 593 Million | 564 Million | 564 Million | 427 Million | 431 Million |
Tax Assets | 113 Million | 109 Million | 109 Million | 109 Million | 14 Million | 13 Million |
Other Non Current Assets | 37 Million | 201 Million | 220 Million | 220 Million | 233 Million | 221 Million |
Other Assets | - | 1 Million | - | - | - | 1 Million |
Total Liabilities | 15.89 Billion | 13.5 Billion | 9.65 Billion | 9.65 Billion | 8.9 Billion | 7.47 Billion |
Total Current Liabilities | 12.08 Billion | 10.3 Billion | 8.83 Billion | 8.83 Billion | 8.06 Billion | 6.7 Billion |
Account Payables | 8.74 Billion | 7.78 Billion | 7.13 Billion | 7.13 Billion | 6.4 Billion | 5.4 Billion |
Tax Payables | 170 Million | 117 Million | 184 Million | 184 Million | 153 Million | 70 Million |
Short Term Debt | 2.2 Billion | 1.57 Billion | 684 Million | 684 Million | 808 Million | 685 Million |
Deferred Revenue | 632 Million | 730 Million | 769 Million | 769 Million | 672 Million | 408 Million |
Other Current Liabilities | 500 Million | 227 Million | 246 Million | 246 Million | 178 Million | 206 Million |
Total Non Current Liabilities | 3.81 Billion | 3.19 Billion | 816 Million | 816 Million | 844 Million | 776 Million |
Long-Term Debt | 2.08 Billion | 2.7 Billion | 277 Million | 277 Million | 277 Million | 477 Million |
Deferred Revenue Non Current | 1.22 Billion | 321 Million | 367 Million | 367 Million | 379 Million | 171 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 335 Million | 4 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.21 Billion | 14.2 Billion | 13.6 Billion | 13.6 Billion | 13.37 Billion | 13.1 Billion |
Stock Holders Equity | 15.11 Billion | 14.11 Billion | 13.51 Billion | 13.51 Billion | 13.27 Billion | 13.01 Billion |
Common Stock | 643 Million | 602 Million | 586 Million | 586 Million | 571 Million | 565 Million |
Retained Earnings | 1.36 Billion | 878 Million | 648 Million | 648 Million | 260 Million | 176 Million |
Accumulated other comprehensive income | 1.43 Billion | 968 Million | 614 Million | 614 Million | 807 Million | 639 Million |
Common Stock Equity | 15.11 Billion | 14.11 Billion | 13.51 Billion | 13.51 Billion | 13.27 Billion | 13.01 Billion |
Capital Lease Obligation | 1.22 Billion | 974 Million | 645 Million | 645 Million | 793 Million | 922 Million |
Total Investments | 773 Million | 761 Million | 720 Million | 720 Million | 616 Million | 613 Million |
Total Debt | 5.51 Billion | 4.27 Billion | 961 Million | 961 Million | 1.08 Billion | 1.16 Billion |
Net Debt | -5.3 Billion | -5.04 Billion | -5.3 Billion | -5.3 Billion | -5.45 Billion | -5.73 Billion |
601868
0JVT
KWHIF
9220
JMPLY
6805