JPY 610.0
(-0.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 100.4 Million | 94.2 Million | 71.93 Million | 67.94 Million | 85 Million |
Cost of Revenue | 12.71 Million | 7.66 Million | 4.18 Million | 3.84 Million | 6 Million |
Gross Profit | 87.68 Million | 86.53 Million | 67.74 Million | 64.1 Million | 79 Million |
Operating Expenses | 982.41 Million | 784.3 Million | 539.94 Million | 475.84 Million | 919 Million |
Selling, General and Administrative Expenses | 366 Million | 290 Million | 231 Million | 162 Million | 891 Million |
Research and Development Expenses | 616 Million | 494 Million | 308 Million | 313 Million | 713 Million |
Other Expenses | 414 Thousand | 300 Thousand | -18.61 Million | -169 Thousand | - |
Cost and Expenses | 995.13 Million | 791.97 Million | 544.12 Million | 479.69 Million | 925 Million |
Operating Income | -894.72 Million | -697.76 Million | -472.19 Million | -411.74 Million | -812 Million |
Interest Expense | 5.52 Million | - | - | - | - |
Income Tax Expense | 1.92 Million | 1.92 Million | 1.92 Million | 1.92 Million | 1 Million |
Earnings before Tax | -1.1 Billion | -785.07 Million | -597.09 Million | -411.28 Million | -840 Million |
Net Income | -1.1 Billion | -786.99 Million | -599.02 Million | -413.21 Million | -841 Million |
Earnings Per Share Basic | -93.69 | -66.93 | -54.47 | -59.03 | -120.15 |
Earnings Per Share Diluted | -93.69 | -66.93 | -54.47 | -59.03 | -92.25 |
Weighted Average Shares Outstanding | 11.78 Million | 11.75 Million | 10.99 Million | 6.99 Million | 6.99 Million |
Weighted Average Shares Outstanding (Diluted) | 11.78 Million | 11.75 Million | 10.99 Million | 6.99 Million | 9.11 Million |
Gross Margin | 0.87 | 0.92 | 0.94 | 0.94 | 0.93 |
EBIT Margin | -8.88 | -6.33 | -4.92 | -6.04 | -0.33 |
Profit Margin | -11.00 | -8.35 | -8.33 | -6.08 | -9.89 |
EBITDA | -892 Million | -692 Million | -471 Million | -411.23 Million | -839.63 Million |
Earnings Before Tax Margin | -8.91 | -7.41 | -6.56 | -6.06 | -9.55 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 20 Million | 100.4 Million | 28.71 Million | 20.74 Million | 26.16 Million | 24.77 Million |
Cost of Revenue | 654 Thousand | 12.71 Million | 6.36 Million | 1.13 Million | 3.69 Million | 1.52 Million |
Gross Profit | 19.34 Million | 87.68 Million | 22.35 Million | 19.61 Million | 22.46 Million | 23.24 Million |
Operating Expenses | 241 Million | 982.41 Million | 227.58 Million | 264.85 Million | 232.15 Million | 257.81 Million |
Selling, General and Administrative Expenses | 88 Million | - | 85 Million | 95 Million | 86 Million | 100 Million |
Research and Development Expenses | 154 Million | - | 143 Million | 170.17 Million | 145.98 Million | 157.65 Million |
Other Expenses | -1 Million | 3.9 Million | 3.91 Million | 1000.00 | - | -11 Thousand |
Cost and Expenses | 241 Million | 995.13 Million | 233.94 Million | 265.99 Million | 235.84 Million | 259.34 Million |
Operating Income | -221 Million | -894.72 Million | -205.23 Million | -245.24 Million | -209.68 Million | -234.56 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 615 Thousand | 1.92 Million | 482 Thousand | 482 Thousand | 482 Thousand | 481 Thousand |
Earnings before Tax | -219 Million | -1.1 Billion | -204.26 Million | -265.74 Million | -210.88 Million | -421.64 Million |
Net Income | -219 Million | -1.1 Billion | -204.74 Million | -266.22 Million | -211.36 Million | -422.12 Million |
Earnings Per Share Basic | -17.04 | - | -17.28 | -22.59 | -17.97 | -35.90 |
Earnings Per Share Diluted | -17.04 | - | -17.28 | -22.59 | -17.97 | -35.90 |
Weighted Average Shares Outstanding | 12.85 Million | 11.78 Million | 11.84 Million | 11.78 Million | 11.75 Million | 11.75 Million |
Weighted Average Shares Outstanding (Diluted) | 12.85 Million | 11.78 Million | 11.84 Million | 11.78 Million | 11.75 Million | 11.75 Million |
Gross Margin | 0.97 | 0.87 | 0.78 | 0.95 | 0.86 | 0.94 |
EBIT Margin | -11.06 | - | -6.91 | -11.20 | -7.78 | -1.50 |
Profit Margin | -10.95 | -11.00 | -7.13 | -12.83 | -8.08 | -17.04 |
EBITDA | -221.25 Million | - | -198.32 Million | -232.43 Million | -203.63 Million | -37.17 Million |
Earnings Before Tax Margin | -11.05 | -8.91 | -7.15 | -11.82 | -8.02 | -9.47 |
6583
JGCCY
0LD9
MACIW
SKTP
LRS